W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 3.56 THB 1.71% Market Closed
Market Cap: ฿1.6B

EV/OCF

-1.7
Current
132%
Cheaper
vs 3-y median of 5.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-1.7
=
Enterprise Value
฿-367m
/
Operating Cash Flow
฿292.5m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-1.7
=
Enterprise Value
฿-367m
/
Operating Cash Flow
฿292.5m

Valuation Scenarios

Workpoint Entertainment PCL is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (5.4), the stock would be worth ฿-11.09 (412% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-594%
Maximum Upside
No Upside Scenarios
Average Downside
501%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -1.7 ฿3.56
0%
3-Year Average 5.4 ฿-11.09
-412%
5-Year Average 8.6 ฿-17.59
-594%
Industry Average 5.3 ฿-10.84
-404%
Country Average 8.5 ฿-17.51
-592%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
Workpoint Entertainment PCL
SET:WORK
1.6B THB -1.7 -71.9
US
Netflix Inc
NASDAQ:NFLX
402.9B USD 40.1 36.7
US
Walt Disney Co
NYSE:DIS
180.6B USD 13.5 14.8
LU
Spotify Technology SA
NYSE:SPOT
109.5B USD 28.4 41.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 22.4 94.7
US
TKO Group Holdings Inc
NYSE:TKO
38.8B USD 40.4 169.8
NL
Universal Music Group NV
AEX:UMG
32.4B EUR 19.5 20.7
US
Live Nation Entertainment Inc
NYSE:LYV
37B USD 27 -676.4
CN
Tencent Music Entertainment Group
NYSE:TME
23.3B USD 10.1 11.5
US
Warner Music Group Corp
NASDAQ:WMG
14.3B USD 23.2 47.2
FR
Bollore SE
PAR:BOL
12.3B EUR 18.3 -7.2
P/E Multiple
Earnings Growth PEG
TH
W
Workpoint Entertainment PCL
SET:WORK
Average P/E: 54.6
Negative Multiple: -71.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.7
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.8
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
41.6
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
94.7
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
169.8
31%
5.5
NL
Universal Music Group NV
AEX:UMG
20.7
14%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -676.4 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
11.5
22%
0.5
US
Warner Music Group Corp
NASDAQ:WMG
47.2
42%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.2
-40%
N/A

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 353 companies
0th percentile
-1.7
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Workpoint Entertainment PCL
Glance View

Market Cap
1.6B THB
Industry
Media

Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-09-29. The firm's segments include Business of television programs; Business of movies; Business of concerts and plays; Business of event marketing; Business of sale of goods and rendering of other services. The firm has operated the television (TV) program business for digital broadcasting via Workpoint 23 channel and via every available online platform. This business also includes the sales of television program licenses created by the Company to other TV stations. The company provides a fully integrated event marketing service to serve marketing and public relations needs and purposes at any activity size. Its other related businesses include the theatre space rental service, artist management business, and movie business.

WORK Intrinsic Value
4.34 THB
Undervaluation 18%
Intrinsic Value
Price
W
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett