Workpoint Entertainment PCL
SET:WORK
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (18.7), the stock would be worth ฿2.08 (41% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31.9 | ฿3.54 |
0%
|
| 3-Year Average | 18.7 | ฿2.08 |
-41%
|
| 5-Year Average | 21 | ฿2.33 |
-34%
|
| Industry Average | 9.3 | ฿1.03 |
-71%
|
| Country Average | 11.7 | ฿1.3 |
-63%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿-367m
|
/ |
Jan 2026
฿-16.2m
|
= |
|
|
฿-367m
|
/ |
Dec 2026
฿-77.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
Workpoint Entertainment PCL
SET:WORK
|
1.6B THB | 31.9 | -71.5 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
399.8B USD | 30.3 | 36.4 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
179.3B USD | 15.3 | 14.6 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.4B USD | 37.1 | 40.8 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.8B USD | 73.2 | 93.4 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
39B USD | 41.3 | 170.4 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.8B USD | 30.2 | -668 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
31B EUR | 16.4 | 19.9 | |
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
15.9B USD | 9.7 | 10 | |
| FR |
|
Bollore SE
PAR:BOL
|
13.6B EUR | -12.4 | -8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
14.1B USD | -4 620 | 160.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Workpoint Entertainment PCL
Glance View
Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-09-29. The firm's segments include Business of television programs; Business of movies; Business of concerts and plays; Business of event marketing; Business of sale of goods and rendering of other services. The firm has operated the television (TV) program business for digital broadcasting via Workpoint 23 channel and via every available online platform. This business also includes the sales of television program licenses created by the Company to other TV stations. The company provides a fully integrated event marketing service to serve marketing and public relations needs and purposes at any activity size. Its other related businesses include the theatre space rental service, artist management business, and movie business.
