W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 3.56 THB 1.71%
Market Cap: ฿1.6B

Relative Value

The Relative Value of one WORK stock under the Base Case scenario is 5.43 THB. Compared to the current market price of 3.56 THB, Workpoint Entertainment PCL is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORK Relative Value
Base Case
5.43 THB
Undervaluation 34%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WORK Competitors Multiples
Workpoint Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Workpoint Entertainment PCL
SET:WORK
1.6B THB 0.8 -71.9 -2.1 31.3
US
Netflix Inc
NASDAQ:NFLX
401.9B USD 8.9 36.6 13.5 30.5
US
Walt Disney Co
NYSE:DIS
177.9B USD 1.9 14.5 10.9 15.2
LU
Spotify Technology SA
NYSE:SPOT
107.9B USD 5.3 41.3 36 37.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.2B USD 1.8 94 5.1 73.5
US
TKO Group Holdings Inc
NYSE:TKO
38.7B USD 8.9 169.3 27.2 40.8
NL
Universal Music Group NV
AEX:UMG
32.4B EUR 2.6 21.2 17.3 17.3
US
Live Nation Entertainment Inc
NYSE:LYV
37B USD 1.5 -670.5 19.9 30.3
CN
Tencent Music Entertainment Group
NYSE:TME
23.3B USD 5 14.7 15.4 15.4
US
Warner Music Group Corp
NASDAQ:WMG
14.3B USD 2.1 47.8 12.8 17.7
FR
Bollore SE
PAR:BOL
12.2B EUR 7.9 -7.2 -10.8 -10.3
P/E Multiple
Earnings Growth PEG
TH
W
Workpoint Entertainment PCL
SET:WORK
Average P/E: 54.9
Negative Multiple: -71.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.6
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.5
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
41.3
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
94
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
169.3
31%
5.5
NL
Universal Music Group NV
AEX:UMG
21.2
14%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -670.5 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
14.7
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
47.8
42%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.2
-40%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
Workpoint Entertainment PCL
SET:WORK
Average EV/EBITDA: 17.6
Negative Multiple: -2.1
-10%
N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.9
11%
1
LU
Spotify Technology SA
NYSE:SPOT
36
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.2
22%
1.2
NL
Universal Music Group NV
AEX:UMG
17.3
22%
0.8
US
Live Nation Entertainment Inc
NYSE:LYV
19.9
21%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
15.4
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
12.8
16%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -10.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett