Workpoint Entertainment PCL
SET:WORK
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.6), the stock would be worth ฿-9.48 (368% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.1 | ฿3.54 |
0%
|
| 3-Year Average | 5.6 | ฿-9.48 |
-368%
|
| 5-Year Average | 7.9 | ฿-13.31 |
-476%
|
| Industry Average | 5.4 | ฿-9.21 |
-360%
|
| Country Average | 8.6 | ฿-14.6 |
-512%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
Workpoint Entertainment PCL
SET:WORK
|
1.6B THB | -2.1 | -71.5 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
396.2B USD | 13.5 | 36.5 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
180.4B USD | 11 | 14.8 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.3B USD | 35.6 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
68.5B USD | 5.1 | 94.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
38.7B USD | 27.3 | 169.2 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.7B USD | 20 | -673.4 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
31B EUR | 16.3 | 19.9 | |
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
16.4B USD | 10 | 10.3 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
14.2B USD | 182.5 | 163.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
13.5B EUR | -12.9 | -8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Workpoint Entertainment PCL
Glance View
Workpoint Entertainment Public Co., Ltd. engages in the production and distribution of television shows and other media. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-09-29. The firm's segments include Business of television programs; Business of movies; Business of concerts and plays; Business of event marketing; Business of sale of goods and rendering of other services. The firm has operated the television (TV) program business for digital broadcasting via Workpoint 23 channel and via every available online platform. This business also includes the sales of television program licenses created by the Company to other TV stations. The company provides a fully integrated event marketing service to serve marketing and public relations needs and purposes at any activity size. Its other related businesses include the theatre space rental service, artist management business, and movie business.
