Watchlist Manager

Watchlist

Price: 11.28 EUR 1.62% Market Closed

Market Cap: €3.9B

N	Nikon Corp XMUN:NKN	JP
S	Sekisui House Ltd SWB:SPH1	JP
	CrowdStrike Holdings Inc NASDAQ:CRWD	US
F	Fresh Del Monte Produce Inc F:FDM	US

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	381	0	0	439	0	0	455	0	0	348	0	0	177	0	0	231	455	676	945	974	1 026	1 057	1 037	1 053	1 014	1 072	1 300	1 453	1 674	1 435	1 351	1 313	1 202	1 465	1 405	1 329	1 347	1 354	1 418	0	0	0	1 314	0	0	0	1 440	0	0	0	1 515	0	0	0	1 721	0	0	0	1 246	0	0	0	1 054	0	0	0	1 982	0	0	0	3 195	0	0	0	2 681	0	0	0	0
Revenue	485 030 N/A	496 533 +2%	535 790 +8%	551 200 +3%	570 224 +3%	611 599 +7%	662 339 +8%	680 107 +3%	712 155 +5%	726 482 +2%	753 503 +4%	700 719 -7%	637 996 -9%	581 664 -9%	591 490 +2%	621 554 +5%	621 428 0%	651 778 +5%	887 512 +36%	927 868 +5%	975 797 +5%	937 401 -4%	918 651 -2%	932 515 +2%	929 585 0%	980 260 +5%	1 010 493 +3%	990 043 -2%	983 734 -1%	979 700 0%	980 556 +0%	919 019 -6%	885 037 -4%	865 892 -2%	857 782 -1%	866 226 +1%	881 639 +2%	856 460 -3%	841 040 -2%	824 505 -2%	786 030 -5%	790 668 +1%	749 273 -5%	750 244 +0%	733 911 -2%	708 411 -3%	717 078 +1%	713 660 0%	724 377 +2%	718 086 -1%	708 660 -1%	684 707 -3%	663 964 -3%	626 852 -6%	591 012 -6%	512 783 -13%	475 607 -7%	472 808 -1%	451 223 -5%	518 781 +15%	548 625 +6%	531 311 -3%	539 612 +2%	552 980 +2%	554 894 +0%	589 364 +6%	628 105 +7%	640 603 +2%	671 071 +5%	700 920 +4%	717 245 +2%	722 995 +1%	718 728 -1%	701 004 -2%	715 285 +2%	709 510 -1%	695 421 -2%	686 522 -1%	677 163 -1%
Gross Profit
Cost of Revenue	(323 378)	(324 966)	(346 264)	(347 091)	(354 675)	(369 739)	(394 757)	(395 554)	(414 910)	(427 525)	(446 884)	(432 080)	(409 234)	(414 289)	(420 193)	(435 037)	(408 466)	(424 969)	(575 535)	(589 072)	(607 927)	(578 721)	(567 000)	(584 769)	(588 789)	(635 538)	(663 509)	(656 908)	(652 009)	(637 893)	(630 568)	(582 638)	(557 730)	(540 079)	(532 383)	(538 967)	(552 354)	(532 683)	(522 232)	(501 284)	(471 609)	(471 508)	(443 153)	(448 781)	(434 198)	(409 587)	(404 170)	(396 779)	(403 699)	(404 459)	(405 250)	(399 744)	(391 185)	(379 317)	(368 978)	(326 578)	(312 469)	(309 681)	(295 318)	(323 263)	(331 291)	(308 456)	(303 541)	(310 631)	(305 628)	(318 955)	(338 931)	(351 802)	(371 958)	(397 700)	(407 198)	(404 439)	(398 686)	(390 917)	(403 318)	(405 188)	(404 298)	(405 472)	(399 903)
Gross Profit	161 652 N/A	171 567 +6%	189 526 +10%	204 109 +8%	215 549 +6%	241 860 +12%	267 582 +11%	284 553 +6%	297 245 +4%	298 957 +1%	306 619 +3%	268 639 -12%	228 762 -15%	167 375 -27%	171 297 +2%	186 517 +9%	212 962 +14%	226 809 +7%	311 977 +38%	338 796 +9%	367 870 +9%	358 680 -2%	351 651 -2%	347 746 -1%	340 796 -2%	344 722 +1%	346 984 +1%	333 135 -4%	331 725 0%	341 807 +3%	349 988 +2%	336 381 -4%	327 307 -3%	325 813 0%	325 399 0%	327 259 +1%	329 285 +1%	323 777 -2%	318 808 -2%	323 221 +1%	314 421 -3%	319 160 +2%	306 120 -4%	301 463 -2%	299 713 -1%	298 824 0%	312 908 +5%	316 881 +1%	320 678 +1%	313 627 -2%	303 410 -3%	284 963 -6%	272 779 -4%	247 535 -9%	222 034 -10%	186 205 -16%	163 138 -12%	163 127 0%	155 905 -4%	195 518 +25%	217 334 +11%	222 855 +3%	236 071 +6%	242 349 +3%	249 266 +3%	270 409 +8%	289 174 +7%	288 801 0%	299 113 +4%	303 220 +1%	310 047 +2%	318 556 +3%	320 042 +0%	310 087 -3%	311 967 +1%	304 322 -2%	291 123 -4%	281 050 -3%	277 260 -1%
Operating Income
Operating Expenses	(138 308)	(140 152)	(144 264)	(148 583)	(152 918)	(162 410)	(176 200)	(185 127)	(194 159)	(203 284)	(212 306)	(213 795)	(201 907)	(186 121)	(187 441)	(192 079)	(194 413)	(193 058)	(257 924)	(259 135)	(267 815)	(269 019)	(271 570)	(281 217)	(284 786)	(294 752)	(295 983)	(299 470)	(295 925)	(290 716)	(287 047)	(264 685)	(273 168)	(275 482)	(281 987)	(298 408)	(300 234)	(281 850)	(276 454)	(271 297)	(263 178)	(285 726)	(248 372)	(306 304)	(303 070)	(275 148)	(248 557)	(254 060)	(256 818)	(246 328)	(238 090)	(212 012)	(203 263)	(194 998)	(205 199)	(209 292)	(220 526)	(211 214)	(183 643)	(206 550)	(190 124)	(190 672)	(190 067)	(197 020)	(207 018)	(216 802)	(231 909)	(245 959)	(254 993)	(264 496)	(268 299)	(278 590)	(287 549)	(296 110)	(297 202)	(306 041)	(299 347)	(390 370)	(389 708)
Selling, General & Administrative	(138 308)	(140 152)	(144 264)	(148 583)	(131 520)	(162 410)	(176 200)	(177 737)	(194 159)	(189 053)	(210 945)	(168 552)	(157 049)	(143 662)	(142 170)	(145 672)	(146 515)	(147 429)	(197 157)	(213 350)	(237 040)	(253 881)	(202 869)	(281 217)	(284 785)	(294 752)	(219 486)	(299 469)	(295 925)	(290 715)	(212 494)	(275 967)	(273 168)	(275 482)	(215 256)	(282 173)	(283 998)	(281 848)	(203 032)	(195 680)	(186 389)	(180 046)	(173 799)	(248 059)	(246 006)	(242 675)	(176 626)	(245 910)	(247 888)	(242 800)	(164 499)	(234 037)	(223 911)	(216 255)	(130 456)	(195 278)	(189 891)	(183 453)	(110 723)	(183 082)	(185 069)	(186 953)	(118 260)	(197 858)	(208 490)	(218 075)	(149 694)	(242 829)	(249 100)	(259 514)	(177 717)	(277 024)	(288 271)	(293 625)	(196 814)	(291 042)	(286 159)	(287 144)	(289 248)
R&D	0	0	0	0	0	0	0	0	0	(14 231)	(30 149)	(45 243)	(44 858)	(42 459)	(45 271)	(46 407)	(47 898)	(45 629)	(60 767)	0	0	0	(68 701)	0	0	0	(76 496)	0	0	0	(74 552)	0	0	0	(66 730)	0	0	0	(64 490)	0	0	0	(61 114)	0	0	0	(58 655)	0	0	0	(62 424)	0	0	0	(61 052)	0	0	0	(58 789)	0	0	0	(59 884)	0	0	0	(67 585)	0	0	0	(71 141)	0	0	0	(74 554)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9 466)	0	0	0	(12 635)	0	0	0	(13 402)	0	0	0	(11 638)	0	0	0	(14 190)	0	0	0	(11 827)	0	0	0	(11 321)	0	0	0	(13 949)	0	0	0	(19 198)	0	0	0	(23 787)	0	0	0	0
Other Operating Expenses	0	0	0	0	(21 398)	0	0	(7 390)	0	0	28 788	0	0	0	0	0	0	0	0	(45 785)	(30 775)	(15 138)	0	0	(1)	0	(1)	(1)	0	(1)	(1)	11 282	0	0	(1)	(16 235)	(16 236)	0	534	(75 617)	(76 789)	(105 680)	(824)	(58 245)	(57 064)	(32 473)	126	(8 150)	(8 930)	(3 528)	471	22 025	20 648	21 257	499	(14 014)	(30 635)	(27 761)	(2 304)	(23 468)	(5 055)	(3 719)	(602)	838	1 472	1 273	(681)	(3 130)	(5 893)	(4 982)	(243)	(1 566)	722	(2 485)	(2 047)	(14 999)	(13 188)	(103 226)	(100 460)
Operating Income	23 344 N/A	31 415 +35%	45 262 +44%	55 526 +23%	62 631 +13%	79 450 +27%	91 382 +15%	99 426 +9%	103 086 +4%	95 673 -7%	94 313 -1%	54 844 -42%	26 855 -51%	(18 746) N/A	(16 144) +14%	(5 562) +66%	18 549 N/A	33 751 +82%	54 053 +60%	79 661 +47%	100 055 +26%	89 661 -10%	80 081 -11%	66 529 -17%	56 010 -16%	49 970 -11%	51 001 +2%	33 665 -34%	35 800 +6%	51 091 +43%	62 941 +23%	71 696 +14%	54 139 -24%	50 331 -7%	43 412 -14%	28 851 -34%	29 051 +1%	41 927 +44%	42 354 +1%	51 924 +23%	51 243 -1%	33 434 -35%	57 748 +73%	(4 841) N/A	(3 357) +31%	23 676 N/A	64 351 +172%	62 821 -2%	63 860 +2%	67 299 +5%	65 320 -3%	72 951 +12%	69 516 -5%	52 537 -24%	16 835 -68%	(23 087) N/A	(57 388) -149%	(48 087) +16%	(27 738) +42%	(11 032) +60%	27 210 N/A	32 183 +18%	46 004 +43%	45 329 -1%	42 248 -7%	53 607 +27%	57 265 +7%	42 842 -25%	44 120 +3%	38 724 -12%	41 748 +8%	39 966 -4%	32 493 -19%	13 977 -57%	14 765 +6%	(1 719) N/A	(8 224) -378%	(109 320) -1 229%	(112 448) -3%
Pre-Tax Income
Interest Income Expense	258	(890)	771	919	9	(1 301)	(991)	(724)	1 336	1 946	3 005	2 234	(405)	(620)	991	4 206	6 354	4 789	4 922	3 925	4 869	6 365	6 617	6 319	9 033	6 026	1 031	(1 527)	(7 244)	(5 213)	(964)	1 900	2 592	504	5 920	6 971	7 934	9 453	622	(330)	85	(137)	150	2 632	(1 622)	(1 713)	(1 094)	2 221	4 831	5 636	3 346	3 743	4 649	5 152	4 088	4 968	10 216	8 018	4 062	8 096	4 262	6 542	35	7 147	4 969	3 246	890	2 528	2 167	2 229	472	2 532	(631)	3 333	2 771	2 403	3 037	1 151	5 937
Non-Recurring Items	15 018	12 449	(3 571)	(3 569)	(738)	(587)	(587)	(2 976)	(2 952)	(3 340)	(1 701)	(5 124)	(6 221)	(5 336)	(2 061)	(4 573)	(6 112)	(6 195)	(9 295)	(5 410)	(3 712)	(13 878)	(3 337)	(3 706)	(2 219)	9 139	8 165	8 642	7 266	21 471	9 783	0	11 282	(4 064)	(16 233)	0	0	(16 915)	(3 287)	0	0	0	(54 838)	0	0	0	(8 777)	0	0	0	18 549	0	0	(869)	(10 092)	0	0	(3 580)	(21 617)	(3 056)	(3 056)	(2 969)	4 787	0	0	0	(1 397)	0	0	0	(1 443)	0	0	0	(13 228)	0	0	0	0
Gain/Loss on Disposition of Assets	4 984	(3 428)	(4 506)	(3 800)	(3 592)	(3 210)	(3 868)	(4 421)	(3 826)	(3 731)	(317)	33	13	12	41	53	46	(6)	44	39	94	186	155	245	195	217	245	163	153	66	215	218	173	207	35	22	82	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4 160)	(3 886)	(4 080)	(6 404)	(3 974)	(2 764)	(926)	(934)	(819)	(960)	(3 016)	(3 925)	(3 732)	(2 839)	(3 428)	(3 162)	(3 415)	(2 875)	(3 216)	(2 813)	(1 808)	269	2 652	2 153	3 793	3 232	1 414	3 045	251	503	2 716	404	1 257	1 320	2 019	2 904	4 136	3 953	(143)	(1 903)	(3 109)	(3 229)	8	(2)	(1)	0	1 777	0	0	(1)	700	0	(2)	(2)	1 033	0	0	1 663	(49)	1 051	1 051	(611)	6 270	0	0	0	300	0	(4)	(3)	1 892	0	0	1	225	0	1	(2)	0
Pre-Tax Income	39 444 N/A	35 660 -10%	33 876 -5%	42 672 +26%	54 336 +27%	71 588 +32%	85 010 +19%	90 371 +6%	96 825 +7%	89 588 -7%	92 284 +3%	48 062 -48%	16 510 -66%	(27 529) N/A	(20 601) +25%	(9 038) +56%	15 422 N/A	29 464 +91%	46 508 +58%	75 402 +62%	99 498 +32%	82 603 -17%	86 168 +4%	71 540 -17%	66 812 -7%	68 584 +3%	61 856 -10%	43 988 -29%	36 226 -18%	67 918 +87%	74 691 +10%	74 218 -1%	69 443 -6%	48 298 -30%	35 153 -27%	38 748 +10%	41 203 +6%	38 428 -7%	39 546 +3%	49 691 +26%	48 219 -3%	30 068 -38%	3 068 -90%	(2 211) N/A	(4 980) -125%	21 963 N/A	56 257 +156%	65 043 +16%	68 691 +6%	72 934 +6%	87 915 +21%	76 693 -13%	74 163 -3%	56 818 -23%	11 864 -79%	(18 119) N/A	(47 171) -160%	(41 986) +11%	(45 342) -8%	(4 941) +89%	29 467 N/A	35 145 +19%	57 096 +62%	52 476 -8%	47 217 -10%	56 854 +20%	57 058 +0%	45 368 -20%	46 283 +2%	40 950 -12%	42 669 +4%	42 497 0%	31 863 -25%	17 311 -46%	4 533 -74%	683 -85%	(5 186) N/A	(108 171) -1 986%	(106 511) +2%
Net Income
Tax Provision	(9 969)	(10 676)	(10 013)	(11 825)	(16 653)	(25 373)	(30 096)	(32 903)	(36 359)	(34 614)	(32 635)	(16 776)	(7 175)	7 524	2 950	3 537	(4 768)	(9 163)	(19 193)	(25 559)	(32 386)	(28 838)	(26 862)	(27 145)	(25 920)	(23 698)	(19 397)	(12 861)	(12 176)	(20 274)	(27 857)	(28 131)	(26 119)	(22 185)	(16 735)	(19 829)	(21 275)	(18 026)	(9 502)	(9 132)	(7 584)	(4 496)	990	486	844	(9 837)	(21 422)	(22 758)	(24 979)	(19 617)	(21 318)	(18 248)	(14 060)	(10 785)	(4 022)	4 127	7 071	6 072	10 832	(141)	(6 053)	(7 262)	(14 843)	(14 250)	(12 825)	(14 669)	(13 775)	(11 638)	(12 184)	(12 014)	(10 535)	(9 828)	(6 075)	(3 383)	1 590	12 126	13 702	20 811	20 476
Income from Continuing Operations	29 475	24 984	23 863	30 847	37 683	46 215	54 914	57 468	60 466	54 974	59 649	31 286	9 335	(20 005)	(17 651)	(5 501)	10 654	20 301	27 315	49 843	67 112	53 765	59 306	44 395	40 892	44 886	42 459	31 127	24 050	47 644	46 834	46 087	43 324	26 113	18 418	18 919	19 928	20 402	30 044	40 559	40 635	25 572	4 058	(1 725)	(4 136)	12 126	34 835	42 285	43 712	53 317	66 597	58 445	60 103	46 033	7 842	(13 992)	(40 100)	(35 914)	(34 510)	(5 082)	23 414	27 883	42 253	38 226	34 392	42 185	43 283	33 730	34 099	28 936	32 134	32 669	25 788	13 928	6 123	12 809	8 516	(87 360)	(86 035)
Income to Minority Interest	(28)	(7)	(4)	8	(10)	(9)	(13)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(9)	(9)	(1)	(38)	(61)	(53)	(92)	(76)	(60)	(97)	(73)	(82)	(96)	(91)	(116)	(118)	(91)	(63)	(68)	(64)	(74)	(84)	(70)	(69)	(73)	(149)	(110)	(89)	(57)	13	37	89	125	426	457	702	877	1 660	1 923	1 765	1 524	436	81	(55)	(69)	0	27	(1)	5	(53)
Net Income	29 444 N/A	24 974 -15%	23 859 -4%	30 853 +29%	37 674 +22%	46 202 +23%	54 899 +19%	57 452 +5%	60 461 +5%	54 969 -9%	59 647 +9%	31 283 -48%	9 332 -70%	(20 007) N/A	(17 648) +12%	(5 497) +69%	10 657 N/A	20 300 +90%	27 312 +35%	49 840 +82%	67 110 +35%	53 761 -20%	59 305 +10%	44 393 -25%	40 890 -8%	44 886 +10%	42 459 -5%	31 125 -27%	24 045 -23%	47 634 +98%	46 824 -2%	46 085 -2%	43 286 -6%	26 051 -40%	18 364 -30%	18 825 +3%	19 851 +5%	20 341 +2%	29 947 +47%	40 487 +35%	40 554 +0%	25 477 -37%	3 967 -84%	(1 841) N/A	(4 253) -131%	12 036 N/A	34 772 +189%	42 219 +21%	43 649 +3%	53 244 +22%	66 513 +25%	58 376 -12%	60 035 +3%	45 962 -23%	7 693 -83%	(14 101) N/A	(40 187) -185%	(35 970) +10%	(34 497) +4%	(5 043) +85%	23 503 N/A	28 009 +19%	42 679 +52%	38 684 -9%	35 096 -9%	43 063 +23%	44 944 +4%	35 655 -21%	35 866 +1%	30 462 -15%	32 570 +7%	32 750 +1%	25 732 -21%	13 859 -46%	6 123 -56%	12 837 +110%	8 516 -34%	(87 355) N/A	(86 088) +1%
EPS (Diluted)	70.69 N/A	59.33 -16%	57.24 -4%	74.07 +29%	89.46 +21%	110.55 +24%	131.8 +19%	136.42 +4%	145.15 +6%	132.58 -9%	142.94 +8%	75.82 -47%	23.54 -69%	-49.92 N/A	-44.51 +11%	-13.31 +70%	25.83 N/A	49.18 +90%	68.83 +40%	125.58 +82%	169.1 +35%	135.58 -20%	149.41 +10%	111.81 -25%	102.87 -8%	113.12 +10%	106.92 -5%	78.36 -27%	60.53 -23%	119.9 +98%	117.87 -2%	116 -2%	108.9 -6%	65.53 -40%	46.21 -29%	47.36 +2%	49.95 +5%	51.2 +3%	75.37 +47%	101.94 +35%	102.09 +0%	64.3 -37%	9.98 -84%	-4.63 N/A	-10.7 -131%	30.28 N/A	87.49 +189%	106.21 +21%	109.8 +3%	133.93 +22%	167.3 +25%	147.52 -12%	153.52 +4%	118.45 -23%	19.85 -83%	-38.4 N/A	-109.46 -185%	-97.49 +11%	-93.96 +4%	-13.66 +85%	63.63 N/A	75.85 +19%	115.58 +52%	105 -9%	96.47 -8%	120.39 +25%	124.78 +4%	102.42 -18%	102.98 +1%	87.46 -15%	93.53 +7%	94.51 +1%	73.47 -22%	40.24 -45%	17.77 -56%	38.82 +118%	25.87 -33%	-265.38 N/A	-261.57 +1%

Income Statement Balance Sheet Cash Flow Statement

Nikon Corp
XMUN:NKN

Income Statement

Earnings Waterfall
Nikon Corp

Income Statement
Nikon Corp

See Also

Company

Help

Tools

Stocks

Nikon Corp XMUN:NKN

Income Statement

Earnings Waterfall Nikon Corp

Income Statement Nikon Corp

See Also

Company

Help

Tools

Stocks

Nikon Corp
XMUN:NKN

Earnings Waterfall
Nikon Corp

Income Statement
Nikon Corp