N	Nikon Corp XMUN:NKN	JP
N	Nebius Group NV DUS:YDX	NL
I	Interpublic Group of Companies Inc DUS:IPG	US
B	BrainCool AB (publ) F:5YL	SE
P	Premium Group Co Ltd OTC:PMMFF	JP
N	NN Group NV LSE:0QVV	NL
F	Ferrari NV LSE:0RDT	IT

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	381	0	0	439	0	0	455	0	0	348	0	0	177	0	0	231	455	676	945	974	1.026	1.057	1.037	1.053	1.014	1.072	1.300	1.453	1.674	1.435	1.351	1.313	1.202	1.465	1.405	1.329	1.347	1.354	1.418	0	0	0	1.314	0	0	0	1.440	0	0	0	1.515	0	0	0	1.721	0	0	0	1.246	0	0	0	1.054	0	0	0	1.982	0	0	0	3.195	0	0	0	2.681	0	0	0	0
Umsatz	485.030 N/A	496.533 +2%	535.790 +8%	551.200 +3%	570.224 +3%	611.599 +7%	662.339 +8%	680.107 +3%	712.155 +5%	726.482 +2%	753.503 +4%	700.719 -7%	637.996 -9%	581.664 -9%	591.490 +2%	621.554 +5%	621.428 0%	651.778 +5%	887.512 +36%	927.868 +5%	975.797 +5%	937.401 -4%	918.651 -2%	932.515 +2%	929.585 0%	980.260 +5%	1.010.493 +3%	990.043 -2%	983.734 -1%	979.700 0%	980.556 +0%	919.019 -6%	885.037 -4%	865.892 -2%	857.782 -1%	866.226 +1%	881.639 +2%	856.460 -3%	841.040 -2%	824.505 -2%	786.030 -5%	790.668 +1%	749.273 -5%	750.244 +0%	733.911 -2%	708.411 -3%	717.078 +1%	713.660 0%	724.377 +2%	718.086 -1%	708.660 -1%	684.707 -3%	663.964 -3%	626.852 -6%	591.012 -6%	512.783 -13%	475.607 -7%	472.808 -1%	451.223 -5%	518.781 +15%	548.625 +6%	531.311 -3%	539.612 +2%	552.980 +2%	554.894 +0%	589.364 +6%	628.105 +7%	640.603 +2%	671.071 +5%	700.920 +4%	717.245 +2%	722.995 +1%	718.728 -1%	701.004 -2%	715.285 +2%	709.510 -1%	695.421 -2%	686.522 -1%	677.163 -1%
Bruttogewinn
Umsatzkosten	(323.378)	(324.966)	(346.264)	(347.091)	(354.675)	(369.739)	(394.757)	(395.554)	(414.910)	(427.525)	(446.884)	(432.080)	(409.234)	(414.289)	(420.193)	(435.037)	(408.466)	(424.969)	(575.535)	(589.072)	(607.927)	(578.721)	(567.000)	(584.769)	(588.789)	(635.538)	(663.509)	(656.908)	(652.009)	(637.893)	(630.568)	(582.638)	(557.730)	(540.079)	(532.383)	(538.967)	(552.354)	(532.683)	(522.232)	(501.284)	(471.609)	(471.508)	(443.153)	(448.781)	(434.198)	(409.587)	(404.170)	(396.779)	(403.699)	(404.459)	(405.250)	(399.744)	(391.185)	(379.317)	(368.978)	(326.578)	(312.469)	(309.681)	(295.318)	(323.263)	(331.291)	(308.456)	(303.541)	(310.631)	(305.628)	(318.955)	(338.931)	(351.802)	(371.958)	(397.700)	(407.198)	(404.439)	(398.686)	(390.917)	(403.318)	(405.188)	(404.298)	(405.472)	(399.903)
Bruttogewinn	161.652 N/A	171.567 +6%	189.526 +10%	204.109 +8%	215.549 +6%	241.860 +12%	267.582 +11%	284.553 +6%	297.245 +4%	298.957 +1%	306.619 +3%	268.639 -12%	228.762 -15%	167.375 -27%	171.297 +2%	186.517 +9%	212.962 +14%	226.809 +7%	311.977 +38%	338.796 +9%	367.870 +9%	358.680 -2%	351.651 -2%	347.746 -1%	340.796 -2%	344.722 +1%	346.984 +1%	333.135 -4%	331.725 0%	341.807 +3%	349.988 +2%	336.381 -4%	327.307 -3%	325.813 0%	325.399 0%	327.259 +1%	329.285 +1%	323.777 -2%	318.808 -2%	323.221 +1%	314.421 -3%	319.160 +2%	306.120 -4%	301.463 -2%	299.713 -1%	298.824 0%	312.908 +5%	316.881 +1%	320.678 +1%	313.627 -2%	303.410 -3%	284.963 -6%	272.779 -4%	247.535 -9%	222.034 -10%	186.205 -16%	163.138 -12%	163.127 0%	155.905 -4%	195.518 +25%	217.334 +11%	222.855 +3%	236.071 +6%	242.349 +3%	249.266 +3%	270.409 +8%	289.174 +7%	288.801 0%	299.113 +4%	303.220 +1%	310.047 +2%	318.556 +3%	320.042 +0%	310.087 -3%	311.967 +1%	304.322 -2%	291.123 -4%	281.050 -3%	277.260 -1%
Operatives Ergebnis
Operative Kosten	(138.308)	(140.152)	(144.264)	(148.583)	(152.918)	(162.410)	(176.200)	(185.127)	(194.159)	(203.284)	(212.306)	(213.795)	(201.907)	(186.121)	(187.441)	(192.079)	(194.413)	(193.058)	(257.924)	(259.135)	(267.815)	(269.019)	(271.570)	(281.217)	(284.786)	(294.752)	(295.983)	(299.470)	(295.925)	(290.716)	(287.047)	(264.685)	(273.168)	(275.482)	(281.987)	(298.408)	(300.234)	(281.850)	(276.454)	(271.297)	(263.178)	(285.726)	(248.372)	(306.304)	(303.070)	(275.148)	(248.557)	(254.060)	(256.818)	(246.328)	(238.090)	(212.012)	(203.263)	(194.998)	(205.199)	(209.292)	(220.526)	(211.214)	(183.643)	(206.550)	(190.124)	(190.672)	(190.067)	(197.020)	(207.018)	(216.802)	(231.909)	(245.959)	(254.993)	(264.496)	(268.299)	(278.590)	(287.549)	(296.110)	(297.202)	(306.041)	(299.347)	(390.370)	(389.708)
Vertriebs-, Verwaltungs- und Gemeinkosten	(138.308)	(140.152)	(144.264)	(148.583)	(131.520)	(162.410)	(176.200)	(177.737)	(194.159)	(189.053)	(210.945)	(168.552)	(157.049)	(143.662)	(142.170)	(145.672)	(146.515)	(147.429)	(197.157)	(213.350)	(237.040)	(253.881)	(202.869)	(281.217)	(284.785)	(294.752)	(219.486)	(299.469)	(295.925)	(290.715)	(212.494)	(275.967)	(273.168)	(275.482)	(215.256)	(282.173)	(283.998)	(281.848)	(203.032)	(195.680)	(186.389)	(180.046)	(173.799)	(248.059)	(246.006)	(242.675)	(176.626)	(245.910)	(247.888)	(242.800)	(164.499)	(234.037)	(223.911)	(216.255)	(130.456)	(195.278)	(189.891)	(183.453)	(110.723)	(183.082)	(185.069)	(186.953)	(118.260)	(197.858)	(208.490)	(218.075)	(149.694)	(242.829)	(249.100)	(259.514)	(177.717)	(277.024)	(288.271)	(293.625)	(196.814)	(291.042)	(286.159)	(287.144)	(289.248)
F&E	0	0	0	0	0	0	0	0	0	(14.231)	(30.149)	(45.243)	(44.858)	(42.459)	(45.271)	(46.407)	(47.898)	(45.629)	(60.767)	0	0	0	(68.701)	0	0	0	(76.496)	0	0	0	(74.552)	0	0	0	(66.730)	0	0	0	(64.490)	0	0	0	(61.114)	0	0	0	(58.655)	0	0	0	(62.424)	0	0	0	(61.052)	0	0	0	(58.789)	0	0	0	(59.884)	0	0	0	(67.585)	0	0	0	(71.141)	0	0	0	(74.554)	0	0	0	0
Abschreibungen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9.466)	0	0	0	(12.635)	0	0	0	(13.402)	0	0	0	(11.638)	0	0	0	(14.190)	0	0	0	(11.827)	0	0	0	(11.321)	0	0	0	(13.949)	0	0	0	(19.198)	0	0	0	(23.787)	0	0	0	0
Sonstige operative Kosten	0	0	0	0	(21.398)	0	0	(7.390)	0	0	28.788	0	0	0	0	0	0	0	0	(45.785)	(30.775)	(15.138)	0	0	(1)	0	(1)	(1)	0	(1)	(1)	11.282	0	0	(1)	(16.235)	(16.236)	0	534	(75.617)	(76.789)	(105.680)	(824)	(58.245)	(57.064)	(32.473)	126	(8.150)	(8.930)	(3.528)	471	22.025	20.648	21.257	499	(14.014)	(30.635)	(27.761)	(2.304)	(23.468)	(5.055)	(3.719)	(602)	838	1.472	1.273	(681)	(3.130)	(5.893)	(4.982)	(243)	(1.566)	722	(2.485)	(2.047)	(14.999)	(13.188)	(103.226)	(100.460)
Operatives Ergebnis	23.344 N/A	31.415 +35%	45.262 +44%	55.526 +23%	62.631 +13%	79.450 +27%	91.382 +15%	99.426 +9%	103.086 +4%	95.673 -7%	94.313 -1%	54.844 -42%	26.855 -51%	(18.746) N/A	(16.144) +14%	(5.562) +66%	18.549 N/A	33.751 +82%	54.053 +60%	79.661 +47%	100.055 +26%	89.661 -10%	80.081 -11%	66.529 -17%	56.010 -16%	49.970 -11%	51.001 +2%	33.665 -34%	35.800 +6%	51.091 +43%	62.941 +23%	71.696 +14%	54.139 -24%	50.331 -7%	43.412 -14%	28.851 -34%	29.051 +1%	41.927 +44%	42.354 +1%	51.924 +23%	51.243 -1%	33.434 -35%	57.748 +73%	(4.841) N/A	(3.357) +31%	23.676 N/A	64.351 +172%	62.821 -2%	63.860 +2%	67.299 +5%	65.320 -3%	72.951 +12%	69.516 -5%	52.537 -24%	16.835 -68%	(23.087) N/A	(57.388) -149%	(48.087) +16%	(27.738) +42%	(11.032) +60%	27.210 N/A	32.183 +18%	46.004 +43%	45.329 -1%	42.248 -7%	53.607 +27%	57.265 +7%	42.842 -25%	44.120 +3%	38.724 -12%	41.748 +8%	39.966 -4%	32.493 -19%	13.977 -57%	14.765 +6%	(1.719) N/A	(8.224) -378%	(109.320) -1.229%	(112.448) -3%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	258	(890)	771	919	9	(1.301)	(991)	(724)	1.336	1.946	3.005	2.234	(405)	(620)	991	4.206	6.354	4.789	4.922	3.925	4.869	6.365	6.617	6.319	9.033	6.026	1.031	(1.527)	(7.244)	(5.213)	(964)	1.900	2.592	504	5.920	6.971	7.934	9.453	622	(330)	85	(137)	150	2.632	(1.622)	(1.713)	(1.094)	2.221	4.831	5.636	3.346	3.743	4.649	5.152	4.088	4.968	10.216	8.018	4.062	8.096	4.262	6.542	35	7.147	4.969	3.246	890	2.528	2.167	2.229	472	2.532	(631)	3.333	2.771	2.403	3.037	1.151	5.937
Nicht wiederkehrende Posten	15.018	12.449	(3.571)	(3.569)	(738)	(587)	(587)	(2.976)	(2.952)	(3.340)	(1.701)	(5.124)	(6.221)	(5.336)	(2.061)	(4.573)	(6.112)	(6.195)	(9.295)	(5.410)	(3.712)	(13.878)	(3.337)	(3.706)	(2.219)	9.139	8.165	8.642	7.266	21.471	9.783	0	11.282	(4.064)	(16.233)	0	0	(16.915)	(3.287)	0	0	0	(54.838)	0	0	0	(8.777)	0	0	0	18.549	0	0	(869)	(10.092)	0	0	(3.580)	(21.617)	(3.056)	(3.056)	(2.969)	4.787	0	0	0	(1.397)	0	0	0	(1.443)	0	0	0	(13.228)	0	0	0	0
Gewinn/Verlust aus Anlagenabgängen	4.984	(3.428)	(4.506)	(3.800)	(3.592)	(3.210)	(3.868)	(4.421)	(3.826)	(3.731)	(317)	33	13	12	41	53	46	(6)	44	39	94	186	155	245	195	217	245	163	153	66	215	218	173	207	35	22	82	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	(4.160)	(3.886)	(4.080)	(6.404)	(3.974)	(2.764)	(926)	(934)	(819)	(960)	(3.016)	(3.925)	(3.732)	(2.839)	(3.428)	(3.162)	(3.415)	(2.875)	(3.216)	(2.813)	(1.808)	269	2.652	2.153	3.793	3.232	1.414	3.045	251	503	2.716	404	1.257	1.320	2.019	2.904	4.136	3.953	(143)	(1.903)	(3.109)	(3.229)	8	(2)	(1)	0	1.777	0	0	(1)	700	0	(2)	(2)	1.033	0	0	1.663	(49)	1.051	1.051	(611)	6.270	0	0	0	300	0	(4)	(3)	1.892	0	0	1	225	0	1	(2)	0
Vorsteuergewinn	39.444 N/A	35.660 -10%	33.876 -5%	42.672 +26%	54.336 +27%	71.588 +32%	85.010 +19%	90.371 +6%	96.825 +7%	89.588 -7%	92.284 +3%	48.062 -48%	16.510 -66%	(27.529) N/A	(20.601) +25%	(9.038) +56%	15.422 N/A	29.464 +91%	46.508 +58%	75.402 +62%	99.498 +32%	82.603 -17%	86.168 +4%	71.540 -17%	66.812 -7%	68.584 +3%	61.856 -10%	43.988 -29%	36.226 -18%	67.918 +87%	74.691 +10%	74.218 -1%	69.443 -6%	48.298 -30%	35.153 -27%	38.748 +10%	41.203 +6%	38.428 -7%	39.546 +3%	49.691 +26%	48.219 -3%	30.068 -38%	3.068 -90%	(2.211) N/A	(4.980) -125%	21.963 N/A	56.257 +156%	65.043 +16%	68.691 +6%	72.934 +6%	87.915 +21%	76.693 -13%	74.163 -3%	56.818 -23%	11.864 -79%	(18.119) N/A	(47.171) -160%	(41.986) +11%	(45.342) -8%	(4.941) +89%	29.467 N/A	35.145 +19%	57.096 +62%	52.476 -8%	47.217 -10%	56.854 +20%	57.058 +0%	45.368 -20%	46.283 +2%	40.950 -12%	42.669 +4%	42.497 0%	31.863 -25%	17.311 -46%	4.533 -74%	683 -85%	(5.186) N/A	(108.171) -1.986%	(106.511) +2%
Nettogewinn
Steueraufwand	(9.969)	(10.676)	(10.013)	(11.825)	(16.653)	(25.373)	(30.096)	(32.903)	(36.359)	(34.614)	(32.635)	(16.776)	(7.175)	7.524	2.950	3.537	(4.768)	(9.163)	(19.193)	(25.559)	(32.386)	(28.838)	(26.862)	(27.145)	(25.920)	(23.698)	(19.397)	(12.861)	(12.176)	(20.274)	(27.857)	(28.131)	(26.119)	(22.185)	(16.735)	(19.829)	(21.275)	(18.026)	(9.502)	(9.132)	(7.584)	(4.496)	990	486	844	(9.837)	(21.422)	(22.758)	(24.979)	(19.617)	(21.318)	(18.248)	(14.060)	(10.785)	(4.022)	4.127	7.071	6.072	10.832	(141)	(6.053)	(7.262)	(14.843)	(14.250)	(12.825)	(14.669)	(13.775)	(11.638)	(12.184)	(12.014)	(10.535)	(9.828)	(6.075)	(3.383)	1.590	12.126	13.702	20.811	20.476
Ergebnis aus fortgeführten Geschäftsbereichen	29.475	24.984	23.863	30.847	37.683	46.215	54.914	57.468	60.466	54.974	59.649	31.286	9.335	(20.005)	(17.651)	(5.501)	10.654	20.301	27.315	49.843	67.112	53.765	59.306	44.395	40.892	44.886	42.459	31.127	24.050	47.644	46.834	46.087	43.324	26.113	18.418	18.919	19.928	20.402	30.044	40.559	40.635	25.572	4.058	(1.725)	(4.136)	12.126	34.835	42.285	43.712	53.317	66.597	58.445	60.103	46.033	7.842	(13.992)	(40.100)	(35.914)	(34.510)	(5.082)	23.414	27.883	42.253	38.226	34.392	42.185	43.283	33.730	34.099	28.936	32.134	32.669	25.788	13.928	6.123	12.809	8.516	(87.360)	(86.035)
Ergebnisanteil Minderheitsgesellschafter	(28)	(7)	(4)	8	(10)	(9)	(13)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(9)	(9)	(1)	(38)	(61)	(53)	(92)	(76)	(60)	(97)	(73)	(82)	(96)	(91)	(116)	(118)	(91)	(63)	(68)	(64)	(74)	(84)	(70)	(69)	(73)	(149)	(110)	(89)	(57)	13	37	89	125	426	457	702	877	1.660	1.923	1.765	1.524	436	81	(55)	(69)	0	27	(1)	5	(53)
Nettogewinn	29.444 N/A	24.974 -15%	23.859 -4%	30.853 +29%	37.674 +22%	46.202 +23%	54.899 +19%	57.452 +5%	60.461 +5%	54.969 -9%	59.647 +9%	31.283 -48%	9.332 -70%	(20.007) N/A	(17.648) +12%	(5.497) +69%	10.657 N/A	20.300 +90%	27.312 +35%	49.840 +82%	67.110 +35%	53.761 -20%	59.305 +10%	44.393 -25%	40.890 -8%	44.886 +10%	42.459 -5%	31.125 -27%	24.045 -23%	47.634 +98%	46.824 -2%	46.085 -2%	43.286 -6%	26.051 -40%	18.364 -30%	18.825 +3%	19.851 +5%	20.341 +2%	29.947 +47%	40.487 +35%	40.554 +0%	25.477 -37%	3.967 -84%	(1.841) N/A	(4.253) -131%	12.036 N/A	34.772 +189%	42.219 +21%	43.649 +3%	53.244 +22%	66.513 +25%	58.376 -12%	60.035 +3%	45.962 -23%	7.693 -83%	(14.101) N/A	(40.187) -185%	(35.970) +10%	(34.497) +4%	(5.043) +85%	23.503 N/A	28.009 +19%	42.679 +52%	38.684 -9%	35.096 -9%	43.063 +23%	44.944 +4%	35.655 -21%	35.866 +1%	30.462 -15%	32.570 +7%	32.750 +1%	25.732 -21%	13.859 -46%	6.123 -56%	12.837 +110%	8.516 -34%	(87.355) N/A	(86.088) +1%
Verwässertes EPS	70,69 N/A	59,33 -16%	57,24 -4%	74,07 +29%	89,46 +21%	110,55 +24%	131,8 +19%	136,42 +4%	145,15 +6%	132,58 -9%	142,94 +8%	75,82 -47%	23,54 -69%	-49,92 N/A	-44,51 +11%	-13,31 +70%	25,83 N/A	49,18 +90%	68,83 +40%	125,58 +82%	169,1 +35%	135,58 -20%	149,41 +10%	111,81 -25%	102,87 -8%	113,12 +10%	106,92 -5%	78,36 -27%	60,53 -23%	119,9 +98%	117,87 -2%	116 -2%	108,9 -6%	65,53 -40%	46,21 -29%	47,36 +2%	49,95 +5%	51,2 +3%	75,37 +47%	101,94 +35%	102,09 +0%	64,3 -37%	9,98 -84%	-4,63 N/A	-10,7 -131%	30,28 N/A	87,49 +189%	106,21 +21%	109,8 +3%	133,93 +22%	167,3 +25%	147,52 -12%	153,52 +4%	118,45 -23%	19,85 -83%	-38,4 N/A	-109,46 -185%	-97,49 +11%	-93,96 +4%	-13,66 +85%	63,63 N/A	75,85 +19%	115,58 +52%	105 -9%	96,47 -8%	120,39 +25%	124,78 +4%	102,42 -18%	102,98 +1%	87,46 -15%	93,53 +7%	94,51 +1%	73,47 -22%	40,24 -45%	17,77 -56%	38,82 +118%	25,87 -33%	-265,38 N/A	-261,57 +1%

Nikon Corp XMUN:NKN

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall Nikon Corp

Gewinn- und Verlustrechnung Nikon Corp

Auch interessant

Unternehmen

Hilfe

Tools

Aktien

Nikon Corp
XMUN:NKN

Ergebnis-Wasserfall
Nikon Corp

Gewinn- und Verlustrechnung
Nikon Corp