Nikon Corp
TSE:7731
Balance Sheet
Balance Sheet Decomposition
Nikon Corp
Nikon Corp
Balance Sheet
Nikon Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24 822
|
25 656
|
17 618
|
21 943
|
44 865
|
83 871
|
113 973
|
80 350
|
107 680
|
181 077
|
132 404
|
110 281
|
225 519
|
262 501
|
251 210
|
319 046
|
388 438
|
411 055
|
324 034
|
351 798
|
370 277
|
211 337
|
206 644
|
163 590
|
|
| Cash Equivalents |
24 822
|
25 656
|
17 618
|
21 943
|
44 865
|
83 871
|
113 973
|
80 350
|
107 680
|
181 077
|
132 404
|
110 281
|
225 519
|
262 501
|
251 210
|
319 046
|
388 438
|
411 055
|
324 034
|
351 798
|
370 277
|
211 337
|
206 644
|
163 590
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 973
|
9 163
|
10 958
|
3 145
|
2 901
|
1 179
|
948
|
1 242
|
15 908
|
3 116
|
|
| Total Receivables |
99 920
|
101 960
|
117 328
|
122 372
|
134 803
|
145 842
|
156 893
|
114 150
|
105 445
|
115 712
|
132 866
|
130 430
|
124 474
|
127 395
|
104 601
|
96 221
|
104 526
|
115 847
|
87 779
|
72 900
|
90 571
|
114 239
|
139 922
|
125 441
|
|
| Accounts Receivables |
99 920
|
101 960
|
117 328
|
122 372
|
134 803
|
145 842
|
156 893
|
114 150
|
105 445
|
115 712
|
132 866
|
130 430
|
124 474
|
127 395
|
102 006
|
91 300
|
101 207
|
85 006
|
76 588
|
60 510
|
76 376
|
92 513
|
139 922
|
92 406
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 595
|
4 921
|
3 319
|
30 841
|
11 191
|
12 390
|
14 195
|
21 726
|
0
|
33 035
|
|
| Inventory |
208 410
|
226 627
|
237 506
|
245 623
|
238 846
|
246 400
|
264 719
|
265 213
|
206 994
|
236 405
|
263 033
|
269 411
|
244 941
|
239 981
|
263 720
|
220 400
|
235 553
|
253 336
|
246 530
|
235 760
|
238 950
|
277 281
|
285 239
|
307 533
|
|
| Other Current Assets |
34 498
|
34 059
|
36 877
|
41 187
|
50 589
|
47 082
|
60 529
|
59 218
|
64 501
|
57 758
|
81 171
|
65 525
|
53 888
|
55 639
|
12 787
|
14 183
|
14 707
|
15 306
|
15 959
|
14 216
|
13 468
|
13 781
|
19 627
|
20 540
|
|
| Total Current Assets |
367 650
|
388 302
|
409 329
|
431 125
|
469 103
|
523 195
|
596 114
|
518 931
|
484 620
|
590 952
|
609 474
|
575 647
|
648 822
|
685 516
|
640 291
|
659 013
|
754 182
|
798 689
|
677 203
|
675 853
|
714 214
|
617 880
|
667 340
|
620 220
|
|
| PP&E Net |
113 118
|
110 510
|
106 838
|
109 788
|
110 324
|
116 672
|
117 162
|
126 071
|
125 044
|
119 016
|
130 943
|
161 605
|
159 278
|
148 085
|
127 403
|
121 827
|
118 761
|
116 119
|
121 634
|
98 443
|
111 266
|
124 748
|
157 883
|
165 225
|
|
| PP&E Gross |
113 118
|
110 510
|
106 838
|
109 788
|
110 324
|
116 672
|
117 162
|
126 071
|
125 044
|
119 016
|
130 943
|
161 605
|
159 278
|
148 085
|
127 403
|
121 827
|
118 761
|
116 119
|
121 634
|
98 443
|
111 266
|
124 748
|
0
|
165 225
|
|
| Accumulated Depreciation |
176 928
|
188 074
|
193 381
|
195 801
|
198 313
|
211 360
|
214 793
|
223 790
|
248 058
|
261 378
|
258 115
|
273 698
|
292 651
|
310 788
|
338 258
|
339 324
|
333 049
|
337 389
|
335 786
|
353 809
|
356 070
|
367 127
|
0
|
388 503
|
|
| Intangible Assets |
8 310
|
8 608
|
10 719
|
10 669
|
12 753
|
13 832
|
21 571
|
25 222
|
27 950
|
26 237
|
27 928
|
27 827
|
29 247
|
25 294
|
47 501
|
44 069
|
38 320
|
35 092
|
26 325
|
23 510
|
25 094
|
65 648
|
158 573
|
82 003
|
|
| Goodwill |
0
|
272
|
204
|
232
|
143
|
163
|
90
|
156
|
14 853
|
13 235
|
5 157
|
4 443
|
3 759
|
3 076
|
23 120
|
23 683
|
22 665
|
24 084
|
20 570
|
20 546
|
24 285
|
73 828
|
0
|
83 459
|
|
| Long-Term Investments |
50 140
|
42 475
|
61 575
|
62 244
|
88 632
|
85 421
|
74 559
|
50 176
|
63 780
|
57 654
|
57 993
|
67 371
|
73 254
|
81 088
|
81 768
|
97 039
|
101 228
|
101 011
|
94 070
|
102 189
|
104 010
|
102 508
|
99 346
|
86 179
|
|
| Other Long-Term Assets |
22 053
|
26 739
|
17 843
|
19 364
|
9 959
|
9 646
|
11 118
|
29 240
|
24 378
|
22 810
|
28 735
|
27 774
|
35 155
|
29 886
|
62 481
|
72 720
|
63 187
|
59 990
|
66 079
|
69 196
|
60 697
|
65 655
|
63 968
|
73 428
|
|
| Other Assets |
0
|
272
|
204
|
232
|
143
|
163
|
90
|
156
|
14 853
|
13 235
|
5 157
|
4 443
|
3 759
|
3 076
|
23 120
|
23 683
|
22 665
|
24 084
|
20 570
|
20 546
|
24 285
|
73 828
|
0
|
83 459
|
|
| Total Assets |
561 271
N/A
|
576 906
+3%
|
606 508
+5%
|
633 422
+4%
|
690 914
+9%
|
748 929
+8%
|
820 614
+10%
|
749 796
-9%
|
740 625
-1%
|
829 904
+12%
|
860 230
+4%
|
864 667
+1%
|
949 515
+10%
|
972 945
+2%
|
982 564
+1%
|
1 018 351
+4%
|
1 098 343
+8%
|
1 134 985
+3%
|
1 005 881
-11%
|
989 737
-2%
|
1 039 566
+5%
|
1 050 267
+1%
|
1 147 110
+9%
|
1 110 514
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
78 865
|
98 792
|
141 132
|
135 880
|
151 504
|
145 911
|
186 060
|
119 469
|
125 687
|
171 735
|
155 338
|
124 676
|
118 841
|
113 724
|
117 323
|
104 207
|
107 766
|
96 493
|
68 856
|
60 615
|
65 161
|
68 026
|
83 647
|
82 200
|
|
| Accrued Liabilities |
31 317
|
33 983
|
30 934
|
34 351
|
41 029
|
47 711
|
50 759
|
37 732
|
42 177
|
54 545
|
54 751
|
54 505
|
52 272
|
58 454
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
111 827
|
59 845
|
43 919
|
45 205
|
14 187
|
15 513
|
11 321
|
35 769
|
14 898
|
14 972
|
0
|
0
|
0
|
13 600
|
13 600
|
13 607
|
12 200
|
12 200
|
9 950
|
9 950
|
23 347
|
13 880
|
0
|
45 823
|
|
| Current Portion of Long-Term Debt |
16 508
|
22 207
|
12 726
|
0
|
76 000
|
21 942
|
5 000
|
13 606
|
46 381
|
4 182
|
20 513
|
20 442
|
25 812
|
16 011
|
12 898
|
9 994
|
0
|
2 830
|
17 299
|
25 359
|
20 876
|
19 758
|
88 313
|
32 699
|
|
| Other Current Liabilities |
41 970
|
39 486
|
20 226
|
50 664
|
52 219
|
77 875
|
99 320
|
82 754
|
70 681
|
96 857
|
111 407
|
99 563
|
83 251
|
85 476
|
193 911
|
214 110
|
269 790
|
272 041
|
234 049
|
222 381
|
204 537
|
175 639
|
158 456
|
144 823
|
|
| Total Current Liabilities |
280 487
|
254 313
|
248 937
|
266 100
|
334 939
|
308 952
|
352 460
|
289 330
|
299 824
|
342 291
|
342 009
|
299 186
|
280 176
|
287 265
|
337 732
|
341 918
|
389 756
|
383 564
|
330 154
|
318 305
|
313 921
|
277 303
|
330 416
|
305 545
|
|
| Long-Term Debt |
81 625
|
138 809
|
163 870
|
150 133
|
88 643
|
67 869
|
60 212
|
65 562
|
41 106
|
68 320
|
65 853
|
64 905
|
101 319
|
85 885
|
84 071
|
114 477
|
113 140
|
113 962
|
111 887
|
112 320
|
108 875
|
124 459
|
78 392
|
135 126
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
318
|
10 356
|
11 472
|
5 482
|
5 193
|
3 978
|
4 063
|
3 589
|
3 053
|
3 360
|
15 388
|
16 631
|
11 347
|
|
| Minority Interest |
158
|
153
|
176
|
185
|
182
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
507
|
523
|
626
|
633
|
806
|
1 108
|
1 141
|
2 285
|
3 384
|
1 297
|
1 246
|
|
| Other Liabilities |
22 040
|
21 168
|
22 330
|
20 974
|
24 031
|
23 666
|
14 818
|
15 819
|
27 626
|
30 072
|
18 752
|
10 041
|
10 851
|
16 123
|
18 201
|
18 613
|
17 928
|
16 670
|
18 491
|
17 333
|
13 443
|
14 766
|
36 580
|
19 273
|
|
| Total Liabilities |
384 310
N/A
|
414 443
+8%
|
435 313
+5%
|
437 392
+0%
|
447 795
+2%
|
400 681
-11%
|
427 490
+7%
|
370 711
-13%
|
368 556
-1%
|
440 683
+20%
|
426 614
-3%
|
374 450
-12%
|
402 789
+8%
|
401 252
0%
|
446 009
+11%
|
480 827
+8%
|
525 435
+9%
|
519 065
-1%
|
465 229
-10%
|
452 152
-3%
|
441 884
-2%
|
435 300
-1%
|
463 316
+6%
|
472 537
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36 660
|
36 660
|
36 660
|
36 660
|
36 660
|
64 675
|
64 675
|
65 475
|
65 475
|
65 475
|
65 475
|
65 475
|
65 475
|
65 475
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
|
| Retained Earnings |
88 725
|
80 582
|
83 035
|
104 478
|
130 404
|
179 102
|
245 401
|
265 060
|
248 694
|
272 654
|
320 427
|
346 493
|
385 795
|
379 647
|
428 622
|
429 481
|
457 561
|
502 056
|
485 948
|
457 352
|
500 912
|
527 148
|
548 843
|
513 115
|
|
| Additional Paid In Capital |
51 924
|
51 924
|
51 927
|
51 930
|
51 932
|
79 911
|
79 911
|
80 711
|
80 711
|
80 711
|
80 711
|
80 711
|
80 711
|
80 711
|
81 234
|
81 163
|
81 333
|
81 424
|
46 369
|
46 419
|
46 483
|
7 053
|
897
|
0
|
|
| Unrealized Security Profit/Loss |
1 079
|
3 531
|
6 109
|
7 297
|
24 534
|
22 104
|
10 388
|
2 429
|
6 060
|
4 450
|
3 061
|
9 482
|
12 859
|
20 775
|
0
|
0
|
0
|
0
|
1 108
|
13 172
|
9 338
|
8 305
|
0
|
11 909
|
|
| Treasury Stock |
163
|
544
|
653
|
524
|
697
|
1 018
|
1 357
|
13 439
|
13 353
|
13 173
|
12 992
|
12 804
|
12 618
|
12 412
|
13 255
|
13 215
|
13 152
|
13 044
|
17 639
|
17 529
|
17 395
|
7 709
|
7 297
|
7 761
|
|
| Other Equity |
1 265
|
2 628
|
5 885
|
3 812
|
286
|
3 474
|
5 895
|
16 292
|
15 519
|
20 897
|
23 066
|
860
|
14 504
|
37 497
|
25 522
|
25 381
|
18 310
|
19 992
|
40 610
|
27 305
|
7 132
|
14 694
|
75 875
|
55 238
|
|
| Total Equity |
176 960
N/A
|
162 463
-8%
|
171 193
+5%
|
196 029
+15%
|
243 119
+24%
|
348 248
+43%
|
393 123
+13%
|
379 086
-4%
|
372 068
-2%
|
389 220
+5%
|
433 616
+11%
|
490 217
+13%
|
546 726
+12%
|
571 693
+5%
|
536 555
-6%
|
537 524
+0%
|
572 908
+7%
|
615 920
+8%
|
540 652
-12%
|
537 585
-1%
|
597 682
+11%
|
614 967
+3%
|
683 794
+11%
|
637 977
-7%
|
|
| Total Liabilities & Equity |
561 270
N/A
|
576 906
+3%
|
606 506
+5%
|
633 421
+4%
|
690 914
+9%
|
748 929
+8%
|
820 613
+10%
|
749 797
-9%
|
740 624
-1%
|
829 903
+12%
|
860 230
+4%
|
864 667
+1%
|
949 515
+10%
|
972 945
+2%
|
982 564
+1%
|
1 018 351
+4%
|
1 098 343
+8%
|
1 134 985
+3%
|
1 005 881
-11%
|
989 737
-2%
|
1 039 566
+5%
|
1 050 267
+1%
|
1 147 110
+9%
|
1 110 514
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
370
|
369
|
369
|
369
|
369
|
399
|
399
|
396
|
396
|
396
|
397
|
397
|
397
|
397
|
396
|
396
|
396
|
396
|
367
|
367
|
367
|
346
|
346
|
329
|
|