Adidas AG banner

Adidas AG
XMUN:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XMUN:ADS
Watchlist
Price: 143 EUR -0.73% Market Closed
Market Cap: €25.7B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 200.09 EUR. Compared with the current market price of 143 EUR, the stock appears Undervalued by 29% .

Key assumptions
ADS DCF Value
Base Case
€200.09
Undervaluation 29%
DCF Value
Price €143
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time