Adidas AG banner

Adidas AG
XMUN:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XMUN:ADS
Watchlist
Price: 164 EUR 0.74%
Market Cap: €29.5B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 203.64 EUR. Compared with the current market price of 164 EUR, the stock appears Undervalued by 19% .

Key assumptions
ADS DCF Value
Base Case
203.64
Undervaluation 19%
DCF Value
Price €164
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett