ADS Intrinsic Valuation and Fundamental Analysis - Adidas AG

	Adidas AG XETRA:ADS	DE
B	BlackRock Inc F:UU2	US
H	Harley-Davidson Inc SWB:HAR	US
	Avis Budget Group Inc NASDAQ:CAR	US
M	Mondi PLC F:KYCA	UK
F	Fabrinet F:FAN	KY
H	Healthcare Services Group Inc SWB:HS1	US
N	Nouveau Holdings Ltd OTC:NHLI	US
	Caltagirone SpA MIL:CALT	IT
D	Danaher Corp XMUN:DAP	US
I	InterContinental Hotels Group PLC F:IC1H	UK
	1st Source Corp NASDAQ:SRCE	US
D	Douglas Dynamics Inc XBER:5D4	US
I	Infineon Technologies AG MIL:IFX	DE

Intrinsic Value

The intrinsic value for Adidas AG (ADS) under the Base Case is hidden EUR. Compared with the current market price of 181.85 EUR, the stock appears hidden .

DCF Value

Locked

Multiples-Based Value

Locked

DCF Value

Locked

Multiples-Based Value

Locked

Why combine DCF with multiples? What is Intrinsic Value?

ADS Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price €181.85

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

ADS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Adidas AG.

Explain Valuation