ADS Intrinsic Valuation and Fundamental Analysis - Adidas AG

A	Adidas AG XHAM:ADS	DE
	Recruit Holdings Co Ltd F:1RHA	JP
B	Beiersdorf AG XMUN:BEI	DE
A	America Movil SAB de CV F:MV9	MX
A	ArcelorMittal SA MAD:MTS	LU
P	Paychex Inc XMUN:PCX	US
H	Humana Inc SWB:HUM	US
A	Advanced Micro Devices Inc XHAM:AMD	US
P	PC Connection Inc XMUN:PCC	US
G	Givaudan SA F:GIN	CH

Intrinsic Value

The intrinsic value for Adidas AG (ADS) under the Base Case is hidden EUR. Compared with the current market price of 163.95 EUR, the stock appears hidden .

Intrinsic value calculated using DCF

Locked

Other reference points

Multiples estimate

Locked

Wall St target

€210.74

Do our valuations actually work? See backtest results .

ADS Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price €163.95

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

ADS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADS is one of them.

See where today’s valuation sits in ADS’s own history and what typically happened over the next 12 months after similar periods.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Adidas AG.

Explain Valuation