Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
D

DigitalOcean Holdings Inc
XMUN:0SU

Watchlist Manager
DigitalOcean Holdings Inc
XMUN:0SU
Watchlist
Price: 102.8 EUR -1.3%
Market Cap: €24.4B
Write Note Create Alert Ask AI
USD
Metric FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Revenue
203.1m 254.8m 318.4m 428.6m 576.3m 692.9m 780.6m 901.4m
Cost of Revenue
(97m) (122.3m) (145.5m) (170.6m) (211.9m) (284m) (314.7m) (361.8m)
Gross Profit
106.1m 132.6m 172.8m 258m 364.4m 408.9m 465.9m 539.6m
Operating Expenses
(133.4m) (162.5m) (188.6m) (269.2m) (390.1m) (376.1m) (374.9m) (382.6m)
Selling, General & Administrative
(88.5m) (102.5m) (113.7m) (153.5m) (246.2m) (235.8m) (232.4m) (221m)
R&D
(44.9m) (60m) (75m) (115.7m) (143.9m) (140.4m) (142.5m) (161.6m)
Operating Income
(27.3m) (29.9m) (15.8m) (11.2m) (25.7m) 32.8m 91m 157m
Net Interest Income (Expense)
(6.3m) (9.4m) (13.6m) (3.7m) (8.4m) (8.9m) 2.8m (14m)
Interest Expense
6.3m 9.4m 13.6m 3.7m 8.4m 16.9m 17.1m 25.4m
Non-Recurring Items
(550k) 0 (259k) (3.4m) (407k) (20.9m) 0 48.1m
Total Other Income
(622k) (336k) (13m) 164k 10.6m 23.8m 3.9m 15.6m
Pre-Tax Income
(34.8m) (39.6m) (42.7m) (18.2m) (23.9m) 26.8m 97.7m 206.7m
Tax Provision
(1.2m) (793k) (911k) (1.3m) (3.9m) (7.4m) (13.2m) 52.6m
Income from Continuing Operations
(36m) (40.4m) (43.6m) (19.5m) (27.8m) 19.4m 84.5m 259.3m
Net Income
(36m) (40.4m) (43.6m) (19.5m) (27.8m) 19.4m 84.5m 259.3m
EPS (Diluted)
(0.41) (0.45) (0.49) (0.21) (0.28) 0.20 0.89 2.46
CRWV
CoreWeave Inc

Hypergrowth cloud economics still depend on heavy infrastructure financing

NET
Cloudflare Inc

A fast-growing subscription platform that monetizes scale before GAAP profitability

Overvalued by 61%
SHOP
Shopify Inc

A fast-growing commerce platform with expanding margins and low capital intensity

Overvalued by 13%
MF
U-BX Technology Ltd

An operating model under acute pressure with heavy equity compensation and negative cash generation

Continue 0SU Research

Summary
0SU intrinsic value, competitors valuation, and company profile.
DCF Valuation
0SU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0SU stock valuation using valuation multiples.
Wall St Estimates
0SU price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0SU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other DigitalOcean Holdings Inc listings:
NYSE • USD
DOCN
 F • EUR
0SU
 DUS • EUR
0SU
ALPHA SPREAD
Follow us
Join 357,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.