CoreWeave Inc
NASDAQ:CRWV
Income Statement
Earnings Waterfall
CoreWeave Inc
Income Statement
CoreWeave Inc
| Jun-2025 | Sep-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
680
|
990
|
|
| Revenue |
2 942
N/A
|
4 307
+46%
|
|
| Gross Profit | |||
| Cost of Revenue |
(757)
|
(1 126)
|
|
| Gross Profit |
2 185
N/A
|
3 180
+46%
|
|
| Operating Income | |||
| Operating Expenses |
(2 080)
|
(3 024)
|
|
| Selling, General & Administrative |
(2 080)
|
(3 024)
|
|
| Operating Income |
104
N/A
|
156
+50%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(660)
|
(971)
|
|
| Total Other Income |
15
|
37
|
|
| Pre-Tax Income |
(541)
N/A
|
(777)
-44%
|
|
| Net Income | |||
| Tax Provision |
(116)
|
11
|
|
| Income from Continuing Operations |
(657)
|
(767)
|
|
| Net Income (Common) |
(741)
N/A
|
(852)
-15%
|
|
| EPS (Diluted) |
-1.52
N/A
|
-1.71
-12%
|
|