Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
D

DigitalOcean Holdings Inc
XMUN:0SU

Watchlist Manager
DigitalOcean Holdings Inc
XMUN:0SU
Watchlist
Price: 120.05 EUR 0.54%
Market Cap: €28.6B
Write Note Create Alert Ask AI
USD
Metric FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
30m 32.9m 100.3m 1.7B 140.8m 317.2m 428.4m 254.5m
Cash Equivalents
30m 32.9m 100.3m 1.7B 140.8m 317.2m 428.4m 254.5m
Short-Term Investments
— — — — 723.5m 94.5m 0 —
Total Receivables
16.4m 24m 38.3m 39.6m 53.8m 62.2m 91.1m 118.8m
Accounts Receivables
16.4m 20.7m 26.8m 39.6m 53.8m 62.2m 72.5m 90.9m
Other Receivables
0 3.2m 11.5m 0 0 0 18.6m 27.9m
Other Current Assets
4.1m 3.7m 9.4m 17.1m 27.9m 29m 22.2m 53.7m
Total Current Assets
50.5m 60.6m 148m 1.8B 946m 503m 541.7m 427m
PP&E Net
175.4m 205.9m 239m 249.6m 426.9m 460.6m 620.4m 859.9m
PP&E Gross
175.4m 205.9m 239m 249.6m 426.9m 460.6m 620.4m 859.9m
Accumulated Depreciation
(151.2m) (209.8m) (273.8m) (314.5m) (378.6m) (456.6m) (517m) (611.7m)
Intangible Assets
15.1m 29.8m 34.6m 42.9m 118.9m 140.2m 117.7m 99.5m
Goodwill
0 2.7m 2.7m 32.2m 315.2m 348.3m 348.7m 348.7m
Other Long-Term Assets
4m 3.4m 6m 6.2m 8.7m 8.9m 10.5m 102.6m
Other Assets
0 2.7m 2.7m 32.2m 315.2m 348.3m 348.7m 348.7m
Total Assets
245.1m 302.5m 430.3m 2.1B 1.8B 1.5B 1.6B 1.8B
Accounts Payable
13.7m 27.2m 12.4m 12.7m 21.1m 4m 54.6m 38.8m
Accrued Liabilities
12m 15.8m 27m 31.9m 91.4m 112.4m 153.8m 209.1m
Short-Term Debt
0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
24.1m 15.2m 17.5m 0 — 5.2m 3.6m 356.5m
Other Current Liabilities
13.7m 14.4m 27.9m 13.7m 53m 71.1m 9.1m 15m
Deferred Revenue
3.5m 4.3m 4.9m 4.8m 5.6m 5.3m 5.4m 5.9m
Total Current Liabilities
63.5m 72.5m 84.8m 58.2m 165.5m 192.6m 221m 619.5m
Long-Term Debt
111.8m 175.9m 242.2m 1.5B 1.5B 1.5B 1.5B 1.1B
Deferred Income Tax
87k 177k 211k 421k 20.8m 3.5m 4.1m 4.1m
Other Liabilities
3.3m 2.9m 2.1m 1.5m 111.5m 96.2m 130.4m 173.1m
Total Liabilities
178.7m 251.5m 329.3m 1.5B 1.8B 1.8B 1.8B 1.9B
Common Stock
123.3m 123.3m 173.1m 2k 2k 2k 2k 2k
Retained Earnings
(83.1m) (123.5m) (167m) (186.5m) (214.3m) (344.2m) (258.7m) (43.7m)
Additional Paid In Capital
30.9m 55.9m 99.8m 769.7m 264m 31m 57.3m 16m
Treasury Stock
(4.6m) (4.6m) (4.6m) (4.6m) 0 — — —
Other Equity
(53k) (112k) (245k) (374k) (2m) (452k) (1.5m) (960k)
Total Equity
66.4m 51m 101m 578.2m 47.6m (313.7m) (203m) (28.7m)
Total Liabilities & Equity
245.1m 302.5m 430.3m 2.1B 1.8B 1.5B 1.6B 1.8B
Common Shares Outstanding
88.8m 88.8m 88.8m 107.2m 96.7m 90.2m 92.2m 91.9m
BINERO
Binero Group AB (publ)

An acquisition-led technology platform with improving operations but uneven earnings conversion

Intrinsic Value Access required
CRWV
CoreWeave Inc

Hypergrowth cloud economics still depend on heavy infrastructure financing

Intrinsic Value Access required
NET
Cloudflare Inc

A fast-growing subscription platform that monetizes scale before GAAP profitability

Intrinsic Value Access required
SHOP
Shopify Inc

A fast-growing commerce platform with expanding margins and low capital intensity

Intrinsic Value Access required

Continue 0SU Research

Summary
0SU intrinsic value, competitors valuation, and company profile.
DCF Valuation
0SU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0SU stock valuation using valuation multiples.
Wall St Estimates
0SU price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0SU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other DigitalOcean Holdings Inc listings:
NYSE • USD
DOCN
 F • EUR
0SU
 DUS • EUR
0SU
ALPHA SPREAD
Follow us
Join 359,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.