Watchlist Manager

Watchlist

Price: 3 830 JPY -1.42% Market Closed

Market Cap: ¥220.8B

A	Arcs Co Ltd TSE:9948	JP
S	SaltX Technology Holding AB (publ) STO:SALT B	SE
A	Anchorstone Holdings Ltd HKEX:1592	HK

Income Statement

Currency: JPY

	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	33	0	0	33	0	0	39	0	0	32	0	0	22	0	0	53	99	137	174	161	148	145	144	139	133	142	153	167	191	197	199	197	191	185	179	191	198	208	219	210	206	199	190	183	177	172	168	164	162	159	155	153	149	154	157	160	162	156	152	156	159	161	161	154	149	145	145	144	143	144	143	144	146	144	150	0	0	0
Revenue	155 891 N/A	162 196 +4%	165 734 +2%	166 881 +1%	168 699 +1%	170 147 +1%	172 855 +2%	175 836 +2%	179 094 +2%	181 536 +1%	185 786 +2%	189 191 +2%	191 252 +1%	190 032 -1%	193 338 +2%	204 558 +6%	216 549 +6%	224 789 +4%	303 608 +35%	305 657 +1%	306 766 +0%	318 373 +4%	348 198 +9%	374 904 +8%	403 946 +8%	426 319 +6%	433 992 +2%	442 321 +2%	452 209 +2%	452 971 +0%	454 391 +0%	455 402 +0%	454 398 0%	462 348 +2%	470 310 +2%	481 349 +2%	493 751 +3%	496 774 +1%	501 905 +1%	505 038 +1%	508 155 +1%	511 587 +1%	512 645 +0%	513 560 +0%	513 368 0%	513 123 0%	513 955 +0%	512 235 0%	512 611 +0%	513 854 +0%	512 246 0%	512 330 +0%	511 535 0%	512 927 +0%	519 218 +1%	533 737 +3%	544 693 +2%	552 243 +1%	556 946 +1%	559 071 +0%	566 048 +1%	571 787 +1%	577 568 +1%	573 250 -1%	567 567 -1%	566 667 0%	566 209 0%	570 812 +1%	577 161 +1%	583 839 +1%	591 557 +1%	597 481 +1%	602 096 +1%	604 781 +0%	608 284 +1%	613 754 +1%	619 237 +1%	623 421 +1%
Gross Profit
Cost of Revenue	(121 657)	(126 506)	(129 128)	(130 124)	(131 746)	(132 635)	(134 651)	(136 663)	(139 340)	(141 069)	(144 234)	(146 570)	(148 084)	(147 546)	(149 603)	(157 988)	(166 962)	(173 443)	(233 963)	(235 207)	(236 120)	(244 724)	(266 756)	(286 976)	(308 818)	(325 278)	(330 403)	(336 432)	(343 801)	(344 358)	(345 328)	(345 652)	(344 344)	(350 006)	(355 629)	(364 242)	(373 503)	(375 688)	(379 546)	(381 539)	(383 665)	(385 964)	(386 432)	(387 159)	(386 542)	(386 065)	(386 496)	(384 466)	(384 625)	(384 748)	(382 979)	(383 204)	(382 395)	(383 586)	(388 171)	(398 190)	(406 399)	(412 370)	(413 797)	(414 767)	(419 442)	(423 177)	(429 198)	(427 192)	(423 929)	(423 988)	(424 408)	(427 304)	(431 577)	(436 852)	(442 139)	(446 930)	(450 532)	(452 219)	(455 344)	(459 517)	(463 457)	(466 498)
Gross Profit	34 234 N/A	35 691 +4%	36 607 +3%	36 759 +0%	36 954 +1%	37 513 +2%	38 204 +2%	39 173 +3%	39 754 +1%	40 467 +2%	41 552 +3%	42 621 +3%	43 168 +1%	42 486 -2%	43 735 +3%	46 570 +6%	49 587 +6%	51 346 +4%	69 645 +36%	70 450 +1%	70 646 +0%	73 649 +4%	81 442 +11%	87 928 +8%	95 128 +8%	101 041 +6%	103 589 +3%	105 889 +2%	108 408 +2%	108 613 +0%	109 063 +0%	109 750 +1%	110 054 +0%	112 342 +2%	114 681 +2%	117 107 +2%	120 248 +3%	121 086 +1%	122 359 +1%	123 499 +1%	124 490 +1%	125 623 +1%	126 213 +0%	126 401 +0%	126 826 +0%	127 058 +0%	127 459 +0%	127 769 +0%	127 986 +0%	129 106 +1%	129 267 +0%	129 126 0%	129 140 +0%	129 341 +0%	131 047 +1%	135 547 +3%	138 294 +2%	139 873 +1%	143 149 +2%	144 304 +1%	146 606 +2%	148 610 +1%	148 370 0%	146 058 -2%	143 638 -2%	142 679 -1%	141 801 -1%	143 508 +1%	145 584 +1%	146 987 +1%	149 418 +2%	150 551 +1%	151 564 +1%	152 562 +1%	152 940 +0%	154 237 +1%	155 780 +1%	156 923 +1%
Operating Income
Operating Expenses	(30 119)	(31 587)	(32 626)	(32 739)	(32 673)	(32 723)	(33 074)	(33 541)	(34 136)	(34 484)	(35 742)	(36 568)	(37 359)	(37 081)	(37 629)	(40 284)	(42 921)	(44 805)	(60 366)	(60 664)	(60 891)	(63 665)	(70 245)	(75 967)	(82 028)	(87 677)	(90 125)	(92 841)	(95 520)	(95 734)	(95 628)	(96 203)	(96 479)	(98 898)	(101 969)	(104 556)	(107 127)	(107 587)	(107 930)	(108 611)	(109 637)	(110 602)	(111 359)	(111 749)	(112 323)	(112 658)	(113 019)	(113 310)	(113 539)	(114 098)	(114 446)	(115 000)	(115 352)	(117 283)	(118 928)	(120 104)	(121 754)	(121 833)	(125 401)	(128 148)	(130 879)	(133 205)	(132 808)	(130 907)	(129 040)	(127 988)	(126 966)	(128 536)	(130 223)	(131 335)	(132 587)	(133 832)	(135 506)	(136 767)	(137 004)	(138 297)	(139 025)	(139 156)
Selling, General & Administrative	(30 069)	(31 503)	(32 578)	(32 740)	(32 719)	(32 724)	(33 099)	(33 509)	(34 136)	(34 479)	(35 659)	(36 568)	(36 788)	(38 217)	(35 894)	(38 463)	(39 884)	(42 827)	(57 147)	(57 926)	(58 106)	(60 587)	(66 005)	(71 900)	(77 572)	(82 809)	(84 459)	(87 473)	(89 977)	(89 834)	(89 829)	(90 363)	(90 618)	(92 880)	(95 944)	(98 365)	(100 761)	(101 479)	(101 669)	(102 294)	(104 789)	(105 811)	(104 929)	(108 684)	(107 679)	(107 937)	(106 446)	(106 870)	(107 143)	(107 739)	(107 928)	(108 603)	(108 951)	(110 625)	(111 806)	(112 568)	(113 721)	(113 578)	(117 096)	(119 704)	(122 298)	(124 487)	(123 946)	(122 089)	(120 222)	(119 093)	(118 163)	(119 479)	(120 975)	(121 901)	(122 759)	(123 915)	(125 333)	(126 344)	(126 577)	(127 820)	(128 577)	(128 793)
Depreciation & Amortization	(1 080)	(1 115)	(50)	0	44	0	(997)	(1 053)	0	(1 058)	(1 136)	0	(1 707)	0	0	(638)	(1 302)	(1 978)	(3 219)	(2 738)	(2 785)	(3 078)	(4 240)	(4 066)	(4 456)	(4 867)	(5 665)	(5 367)	(5 542)	(5 900)	(5 799)	(5 841)	(5 861)	(6 017)	(6 024)	(6 191)	(6 365)	(6 108)	(6 260)	(6 316)	0	(4 790)	(6 429)	(3 063)	(4 644)	(4 720)	(6 572)	(6 439)	(6 394)	(6 359)	(6 517)	(6 397)	(6 401)	(6 656)	(7 121)	(7 535)	(8 032)	(8 253)	(8 305)	(8 444)	(8 581)	(8 719)	(8 861)	(8 816)	(8 817)	(8 894)	(8 802)	(9 056)	(9 247)	(9 434)	(9 827)	(9 916)	(10 172)	(10 422)	(10 425)	(10 475)	(10 446)	(10 359)
Other Operating Expenses	1 030	1 031	0	0	0	0	1 022	1 021	0	1 053	1 053	0	1 136	1 136	(1 735)	(1 183)	(1 735)	0	0	0	0	0	0	(1)	0	(1)	(1)	(1)	(1)	0	0	1	0	(1)	(1)	0	(1)	0	(1)	0	(4 848)	(1)	(1)	(2)	0	0	(1)	(1)	(2)	(2)	(1)	0	(2)	0	(1)	0	(1)	(2)	0	0	0	1	(1)	(2)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	(2)	(2)	0	(4)
Operating Income	4 113 N/A	4 102 0%	3 980 -3%	4 019 +1%	4 280 +6%	4 788 +12%	5 129 +7%	5 631 +10%	5 618 0%	5 983 +6%	5 810 -3%	6 053 +4%	5 809 -4%	5 405 -7%	6 106 +13%	6 286 +3%	6 666 +6%	6 541 -2%	9 279 +42%	9 786 +5%	9 755 0%	9 984 +2%	11 197 +12%	11 961 +7%	13 100 +10%	13 364 +2%	13 464 +1%	13 048 -3%	12 888 -1%	12 879 0%	13 435 +4%	13 547 +1%	13 575 +0%	13 444 -1%	12 712 -5%	12 551 -1%	13 121 +5%	13 499 +3%	14 429 +7%	14 888 +3%	14 853 0%	15 021 +1%	14 854 -1%	14 652 -1%	14 503 -1%	14 400 -1%	14 440 +0%	14 459 +0%	14 447 0%	15 008 +4%	14 821 -1%	14 126 -5%	13 788 -2%	12 058 -13%	12 119 +1%	15 443 +27%	16 540 +7%	18 040 +9%	17 748 -2%	16 156 -9%	15 727 -3%	15 405 -2%	15 562 +1%	15 151 -3%	14 598 -4%	14 691 +1%	14 835 +1%	14 972 +1%	15 361 +3%	15 652 +2%	16 831 +8%	16 719 -1%	16 058 -4%	15 795 -2%	15 936 +1%	15 940 +0%	16 755 +5%	17 767 +6%
Pre-Tax Income
Interest Income Expense	(34)	(58)	(77)	(31)	(30)	(19)	(17)	0	(38)	(21)	(41)	(1)	(9)	(10)	(7)	(30)	(47)	(53)	(48)	(47)	(32)	(30)	7	11	24	20	5	(11)	(28)	(34)	(25)	(33)	(11)	(6)	21	9	(15)	(25)	(53)	(60)	(55)	(50)	117	122	125	129	19	23	24	24	21	56	91	115	197	191	257	286	174	182	156	139	156	166	145	157	149	147	151	149	162	181	187	189	189	205	288	303
Non-Reccuring Items	(110)	65	253	(1 005)	(1 180)	(1 200)	(2)	148	(89)	(110)	79	55	23	(192)	(114)	(80)	64	124	(29)	(698)	(804)	7 026	6 471	7 151	6 875	40	221	191	(870)	(1 911)	(1 778)	(1 786)	(452)	1 029	468	468	475	(937)	(1 902)	(1 935)	(2 050)	(2 303)	(2 015)	(2 049)	(1 956)	(1 852)	(1 342)	(1 244)	(1 226)	(1 984)	(1 950)	(1 945)	(1 945)	(1 064)	(1 477)	(1 466)	(1 492)	(1 503)	(221)	(211)	(162)	(169)	(559)	(517)	(552)	(461)	(930)	(986)	(974)	(1 071)	(954)	(965)	(954)	(952)	(1 088)	(1 050)	(1 110)	(1 112)
Gain/Loss on Disposition of Assets	(39)	(132)	(159)	(178)	(70)	(58)	(30)	(20)	(6)	(12)	(12)	(29)	0	0	0	(2)	0	(58)	(168)	(276)	(283)	(209)	(173)	(65)	(58)	(76)	0	0	0	(95)	(161)	(167)	(226)	(184)	(169)	(196)	(159)	(126)	(104)	(56)	(77)	(95)	(199)	(177)	(164)	(136)	9	(50)	(22)	(28)	(27)	(64)	(57)	(33)	(28)	(45)	(91)	(90)	(127)	(30)	24	4	(1)	(14)	(68)	(21)	(20)	(11)	13	(34)	(44)	(49)	(51)	(52)	(51)	(51)	(45)	(42)
Total Other Income	510	526	560	593	557	559	551	515	537	584	564	616	566	623	499	513	568	647	836	829	772	728	888	947	1 013	1 138	1 044	1 146	1 198	1 224	1 278	1 397	1 765	1 495	1 557	1 511	1 190	1 518	1 518	1 466	1 483	1 672	1 499	1 561	1 547	1 367	1 907	1 929	1 968	2 009	1 563	1 562	1 592	1 519	1 429	1 462	1 451	1 489	1 581	1 486	1 448	1 475	1 588	1 540	1 559	1 543	1 461	1 572	1 494	1 466	1 454	1 355	1 365	1 396	1 416	1 365	1 355	1 319
Pre-Tax Income	4 442 N/A	4 503 +1%	4 556 +1%	3 398 -25%	3 558 +5%	4 072 +14%	5 632 +38%	6 275 +11%	6 022 -4%	6 424 +7%	6 400 0%	6 694 +5%	6 389 -5%	5 826 -9%	6 484 +11%	6 687 +3%	7 251 +8%	7 201 -1%	9 870 +37%	9 594 -3%	9 408 -2%	17 499 +86%	18 390 +5%	20 005 +9%	20 954 +5%	14 486 -31%	14 734 +2%	14 374 -2%	13 188 -8%	12 063 -9%	12 749 +6%	12 958 +2%	14 651 +13%	15 778 +8%	14 589 -8%	14 343 -2%	14 612 +2%	13 929 -5%	13 888 0%	14 303 +3%	14 154 -1%	14 245 +1%	14 256 +0%	14 109 -1%	14 055 0%	13 908 -1%	15 033 +8%	15 117 +1%	15 191 +0%	15 029 -1%	14 428 -4%	13 735 -5%	13 469 -2%	12 595 -6%	12 240 -3%	15 585 +27%	16 665 +7%	18 222 +9%	19 155 +5%	17 583 -8%	17 193 -2%	16 854 -2%	16 746 -1%	16 326 -3%	15 682 -4%	15 909 +1%	15 495 -3%	15 694 +1%	16 045 +2%	16 162 +1%	17 449 +8%	17 241 -1%	16 605 -4%	16 376 -1%	16 402 +0%	16 409 +0%	17 243 +5%	18 235 +6%
Net Income
Tax Provision	(1 935)	(1 965)	(1 961)	(1 554)	(1 603)	(1 769)	(2 285)	(2 574)	(2 507)	(2 894)	(2 791)	(2 874)	(2 618)	(2 545)	(2 980)	(3 036)	(3 242)	(3 143)	(4 414)	(4 517)	(4 455)	(4 460)	(5 082)	(5 741)	(6 181)	(6 552)	(6 480)	(6 311)	(5 717)	(5 695)	(6 374)	(6 361)	(7 132)	(6 858)	(6 479)	(6 362)	(6 350)	(6 626)	(7 434)	(6 936)	(6 192)	(5 701)	(3 757)	(4 001)	(4 367)	(4 589)	(4 772)	(4 781)	(4 774)	(4 735)	(4 255)	(4 038)	(3 991)	(3 867)	(5 363)	(6 347)	(6 678)	(7 019)	(6 183)	(5 978)	(5 851)	(5 767)	(6 435)	(6 029)	(5 846)	(5 897)	(5 550)	(5 609)	(5 817)	(6 072)	(5 682)	(5 819)	(5 638)	(5 472)	(5 338)	(5 210)	(5 464)	(5 718)
Income from Continuing Operations	2 507	2 539	2 596	1 845	1 955	2 302	3 346	3 700	3 515	3 530	3 609	3 820	3 771	3 281	3 504	3 651	4 009	4 058	5 456	5 077	4 953	13 039	13 308	14 264	14 773	7 934	8 254	8 063	7 471	6 368	6 375	6 597	7 519	8 920	8 110	7 981	8 262	7 303	6 454	7 367	7 962	8 544	10 499	10 108	9 688	9 319	10 261	10 336	10 417	10 294	10 173	9 697	9 478	8 728	6 877	9 238	9 987	11 203	12 972	11 605	11 342	11 087	10 311	10 297	9 836	10 012	9 945	10 085	10 228	10 090	11 767	11 422	10 967	10 904	11 064	11 199	11 779	12 517
Income to Minority Interest	16	18	18	18	19	18	12	10	(5)	(8)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(48)	(55)	(64)	(81)	93	100	107	128	(5)	(5)	(4)	(4)	(5)	(5)	(5)	(6)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(4)	(5)	(5)	(5)	(6)	(5)	(2)	(1)	1	3	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 522 N/A	2 555 +1%	2 613 +2%	1 863 -29%	1 975 +6%	2 321 +18%	3 360 +45%	3 709 +10%	3 511 -5%	3 521 +0%	3 597 +2%	3 820 +6%	3 767 -1%	3 283 -13%	3 500 +7%	3 645 +4%	3 996 +10%	4 043 +1%	5 449 +35%	5 071 -7%	4 944 -3%	13 030 +164%	13 303 +2%	14 268 +7%	14 783 +4%	7 949 -46%	8 253 +4%	8 061 -2%	7 470 -7%	6 367 -15%	6 375 +0%	6 597 +3%	7 519 +14%	8 915 +19%	8 060 -10%	7 924 -2%	8 196 +3%	7 221 -12%	6 547 -9%	7 468 +14%	8 069 +8%	8 671 +7%	10 493 +21%	10 101 -4%	9 683 -4%	9 313 -4%	10 255 +10%	10 331 +1%	10 412 +1%	10 289 -1%	10 168 -1%	9 692 -5%	9 471 -2%	8 722 -8%	6 870 -21%	9 230 +34%	9 981 +8%	11 196 +12%	12 967 +16%	11 601 -11%	11 337 -2%	11 083 -2%	10 304 -7%	10 293 0%	9 834 -4%	10 011 +2%	9 947 -1%	10 083 +1%	10 227 +1%	10 088 -1%	11 766 +17%	11 422 -3%	10 966 -4%	10 903 -1%	11 063 +1%	11 197 +1%	11 777 +5%	12 517 +6%
EPS (Diluted)	61.51 N/A	60.83 -1%	63.73 +5%	45.43 -29%	47.02 +3%	56.6 +20%	81.95 +45%	88.3 +8%	85.63 -3%	85.87 +0%	85.64 0%	93.17 +9%	91.87 -1%	78.16 -15%	85.36 +9%	88.9 +4%	97.46 +10%	98.6 +1%	132.9 +35%	123.68 -7%	120.58 -3%	283.26 +135%	295.62 +4%	274.38 -7%	284.28 +4%	144.52 -49%	155.71 +8%	146.56 -6%	135.8 -7%	115.76 -15%	115.9 +0%	119.94 +3%	136.7 +14%	159.19 +16%	145.48 -9%	141.5 -3%	146.35 +3%	128.94 -12%	117.79 -9%	133.35 +13%	144.08 +8%	154.83 +7%	188.79 +22%	180.37 -4%	172.91 -4%	169.32 -2%	185.1 +9%	187.83 +1%	189.3 +1%	187.14 -1%	183.89 -2%	170.14 -7%	168.6 -1%	154.42 -8%	121.54 -21%	163.42 +34%	176.72 +8%	198.23 +12%	229.59 +16%	205.4 -11%	200.73 -2%	196.23 -2%	182.46 -7%	182.94 +0%	175.66 -4%	178.82 +2%	177.46 -1%	180.35 +2%	184.87 +3%	184.63 0%	214.02 +16%	211.59 -1%	203.14 -4%	201.98 -1%	204.94 +1%	207.43 +1%	218.17 +5%	232.35 +6%

Income Statement Balance Sheet Cash Flow Statement

Arcs Co Ltd
TSE:9948

Income Statement

Earnings Waterfall
Arcs Co Ltd

Income Statement
Arcs Co Ltd

See Also

Company

Help

Tools

Stocks

Arcs Co Ltd TSE:9948

Income Statement

Earnings Waterfall Arcs Co Ltd

Income Statement Arcs Co Ltd

See Also

Company

Help

Tools

Stocks

Arcs Co Ltd
TSE:9948

Earnings Waterfall
Arcs Co Ltd

Income Statement
Arcs Co Ltd