Arcs Co Ltd
TSE:9948
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Arcs Co Ltd
TSE:9948
|
JP |
|
National Medical Care Company JSC
SAU:4005
|
SA |
|
Oil States International Inc
NYSE:OIS
|
US |
Balance Sheet
Balance Sheet Decomposition
Arcs Co Ltd
Arcs Co Ltd
Balance Sheet
Arcs Co Ltd
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 092
|
5 027
|
7 482
|
8 057
|
5 530
|
5 656
|
6 652
|
7 135
|
9 163
|
8 044
|
17 114
|
21 261
|
24 823
|
34 140
|
32 925
|
36 255
|
39 130
|
43 079
|
44 258
|
63 835
|
66 305
|
72 662
|
74 785
|
80 089
|
|
| Cash Equivalents |
3 092
|
5 027
|
7 482
|
8 057
|
5 530
|
5 656
|
6 652
|
7 135
|
9 163
|
8 044
|
17 114
|
21 261
|
24 823
|
34 140
|
32 925
|
36 255
|
39 130
|
43 079
|
44 258
|
63 835
|
66 305
|
72 662
|
74 785
|
80 089
|
|
| Short-Term Investments |
0
|
66
|
8
|
33
|
10
|
22
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
689
|
826
|
955
|
950
|
1 027
|
1 087
|
1 296
|
1 291
|
2 514
|
2 111
|
1 917
|
1 914
|
2 272
|
2 075
|
3 228
|
2 811
|
2 971
|
2 956
|
4 176
|
4 001
|
4 720
|
6 168
|
6 615
|
6 888
|
|
| Accounts Receivables |
689
|
826
|
955
|
950
|
1 027
|
1 087
|
1 296
|
1 291
|
2 514
|
2 111
|
1 917
|
1 914
|
2 272
|
2 075
|
3 228
|
2 811
|
2 971
|
2 956
|
4 176
|
4 001
|
4 720
|
6 168
|
6 615
|
6 888
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 670
|
4 797
|
4 987
|
5 356
|
5 795
|
5 906
|
6 050
|
6 907
|
7 718
|
7 850
|
11 012
|
12 390
|
13 045
|
14 126
|
13 888
|
13 996
|
14 424
|
14 661
|
15 070
|
14 519
|
15 821
|
17 183
|
18 105
|
19 887
|
|
| Other Current Assets |
1 258
|
1 831
|
2 327
|
3 040
|
3 048
|
3 167
|
3 596
|
4 456
|
5 486
|
5 446
|
6 991
|
7 201
|
7 328
|
8 161
|
8 231
|
7 911
|
8 551
|
7 369
|
8 773
|
8 479
|
9 103
|
9 716
|
9 432
|
9 469
|
|
| Total Current Assets |
8 709
|
12 547
|
15 759
|
17 437
|
15 410
|
15 839
|
17 594
|
19 799
|
24 881
|
23 451
|
37 034
|
42 766
|
47 468
|
58 502
|
58 272
|
60 973
|
65 076
|
68 065
|
72 277
|
90 834
|
95 949
|
105 729
|
108 890
|
116 286
|
|
| PP&E Net |
26 753
|
45 668
|
46 745
|
55 557
|
61 801
|
64 747
|
65 012
|
66 038
|
74 425
|
75 142
|
94 745
|
105 759
|
105 824
|
117 771
|
119 500
|
119 912
|
118 734
|
118 833
|
122 020
|
121 183
|
125 547
|
127 158
|
131 234
|
135 188
|
|
| PP&E Gross |
26 753
|
45 668
|
46 745
|
55 557
|
61 801
|
64 747
|
65 012
|
66 038
|
74 425
|
75 142
|
94 745
|
105 759
|
105 824
|
117 771
|
119 500
|
119 912
|
118 734
|
118 833
|
122 020
|
121 183
|
125 547
|
127 158
|
131 234
|
135 188
|
|
| Accumulated Depreciation |
8 829
|
13 014
|
14 675
|
19 308
|
20 796
|
22 636
|
25 169
|
27 082
|
37 632
|
39 926
|
57 442
|
72 604
|
76 126
|
76 126
|
93 944
|
99 374
|
106 382
|
107 402
|
113 208
|
116 629
|
129 194
|
134 007
|
141 562
|
146 003
|
|
| Intangible Assets |
53
|
143
|
135
|
186
|
166
|
131
|
126
|
160
|
323
|
367
|
1 110
|
1 150
|
1 117
|
1 186
|
1 250
|
2 291
|
6 692
|
11 346
|
12 545
|
11 472
|
9 913
|
8 308
|
7 045
|
5 321
|
|
| Goodwill |
286
|
97
|
40
|
0
|
0
|
0
|
0
|
0
|
2 504
|
1 966
|
1 497
|
904
|
356
|
569
|
430
|
290
|
151
|
11
|
420
|
327
|
233
|
140
|
136
|
0
|
|
| Note Receivable |
116
|
355
|
558
|
1 124
|
1 436
|
1 433
|
1 437
|
53
|
57
|
54
|
64
|
101
|
91
|
91
|
345
|
403
|
433
|
268
|
71
|
65
|
57
|
47
|
27
|
21
|
|
| Long-Term Investments |
1 426
|
2 069
|
2 236
|
3 066
|
3 634
|
3 514
|
2 970
|
2 191
|
2 591
|
2 665
|
2 564
|
2 787
|
3 062
|
3 864
|
3 322
|
3 781
|
3 605
|
10 304
|
7 492
|
10 392
|
10 048
|
9 720
|
11 957
|
10 461
|
|
| Other Long-Term Assets |
7 135
|
9 612
|
10 058
|
10 195
|
10 486
|
9 990
|
9 810
|
11 101
|
15 563
|
14 714
|
19 768
|
20 976
|
19 646
|
18 972
|
17 835
|
17 663
|
16 466
|
17 872
|
17 507
|
16 759
|
16 278
|
15 053
|
15 683
|
15 385
|
|
| Other Assets |
286
|
97
|
40
|
0
|
0
|
0
|
0
|
0
|
2 504
|
1 966
|
1 497
|
904
|
356
|
569
|
430
|
290
|
151
|
11
|
420
|
327
|
233
|
140
|
136
|
0
|
|
| Total Assets |
44 479
N/A
|
70 492
+58%
|
75 531
+7%
|
87 565
+16%
|
92 933
+6%
|
95 654
+3%
|
96 949
+1%
|
99 342
+2%
|
120 344
+21%
|
118 359
-2%
|
156 782
+32%
|
174 443
+11%
|
177 564
+2%
|
201 356
+13%
|
200 954
0%
|
205 313
+2%
|
211 157
+3%
|
226 699
+7%
|
232 332
+2%
|
251 032
+8%
|
258 025
+3%
|
266 155
+3%
|
274 972
+3%
|
282 662
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 037
|
9 510
|
11 205
|
11 225
|
11 655
|
11 974
|
12 851
|
13 192
|
17 130
|
17 147
|
24 749
|
23 790
|
24 336
|
27 587
|
27 652
|
26 706
|
26 804
|
26 653
|
29 094
|
29 237
|
30 975
|
29 922
|
31 686
|
31 862
|
|
| Accrued Liabilities |
744
|
798
|
850
|
940
|
784
|
982
|
1 326
|
1 418
|
1 873
|
1 633
|
2 649
|
2 609
|
5 022
|
7 843
|
6 622
|
6 077
|
6 032
|
6 082
|
6 159
|
8 180
|
6 558
|
8 993
|
10 437
|
10 087
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 200
|
3 620
|
2 650
|
1 570
|
1 070
|
970
|
1 870
|
1 570
|
2 370
|
2 170
|
1 990
|
1 700
|
|
| Current Portion of Long-Term Debt |
3 979
|
4 327
|
5 216
|
7 951
|
9 549
|
9 472
|
9 258
|
9 548
|
10 739
|
13 902
|
7 046
|
10 594
|
2 438
|
2 592
|
6 045
|
3 736
|
4 224
|
6 598
|
6 189
|
5 266
|
7 540
|
6 969
|
6 584
|
10 050
|
|
| Other Current Liabilities |
2 686
|
3 705
|
7 173
|
4 835
|
5 196
|
5 120
|
6 126
|
6 967
|
8 868
|
7 361
|
10 436
|
12 860
|
10 163
|
12 051
|
13 026
|
12 776
|
13 947
|
13 706
|
14 146
|
18 448
|
15 221
|
14 845
|
16 143
|
14 687
|
|
| Total Current Liabilities |
15 447
|
18 340
|
24 444
|
24 952
|
27 185
|
27 548
|
29 561
|
31 125
|
38 610
|
40 043
|
44 880
|
49 853
|
45 159
|
53 693
|
55 995
|
50 865
|
52 077
|
54 009
|
57 458
|
62 701
|
62 664
|
62 899
|
66 840
|
68 386
|
|
| Long-Term Debt |
4 688
|
7 140
|
5 031
|
8 171
|
8 214
|
7 365
|
4 649
|
1 692
|
10 037
|
2 999
|
7 136
|
5 586
|
9 635
|
13 757
|
10 527
|
12 431
|
11 696
|
11 691
|
14 942
|
15 862
|
16 031
|
18 493
|
17 634
|
18 394
|
|
| Deferred Income Tax |
227
|
100
|
100
|
251
|
653
|
627
|
306
|
75
|
21
|
11
|
4
|
4
|
11
|
11
|
349
|
33
|
34
|
0
|
0
|
0
|
278
|
372
|
949
|
423
|
|
| Minority Interest |
84
|
87
|
82
|
63
|
44
|
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
2 541
|
74
|
76
|
78
|
79
|
81
|
82
|
84
|
0
|
0
|
0
|
|
| Other Liabilities |
3 846
|
6 550
|
4 902
|
6 241
|
5 981
|
6 684
|
6 234
|
6 994
|
8 540
|
8 140
|
11 440
|
13 221
|
12 740
|
14 456
|
15 715
|
15 125
|
13 908
|
13 470
|
15 352
|
14 965
|
15 057
|
12 705
|
11 740
|
11 422
|
|
| Total Liabilities |
24 292
N/A
|
32 217
+33%
|
34 559
+7%
|
39 678
+15%
|
42 077
+6%
|
42 244
+0%
|
40 760
-4%
|
39 886
-2%
|
57 208
+43%
|
51 193
-11%
|
63 460
+24%
|
68 664
+8%
|
67 545
-2%
|
84 480
+25%
|
82 660
-2%
|
78 530
-5%
|
77 793
-1%
|
79 249
+2%
|
87 833
+11%
|
93 610
+7%
|
94 114
+1%
|
94 469
+0%
|
97 163
+3%
|
98 625
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 129
|
7 600
|
7 600
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
20 000
|
20 000
|
20 000
|
20 000
|
20 000
|
20 000
|
20 000
|
21 205
|
21 205
|
21 205
|
21 205
|
21 205
|
21 205
|
21 205
|
|
| Retained Earnings |
10 047
|
22 250
|
24 819
|
27 762
|
30 272
|
33 022
|
36 450
|
40 164
|
43 730
|
47 738
|
59 238
|
65 595
|
69 714
|
75 586
|
78 196
|
86 355
|
93 950
|
101 424
|
105 394
|
115 537
|
122 622
|
129 491
|
137 984
|
145 107
|
|
| Additional Paid In Capital |
5 004
|
8 671
|
8 671
|
9 936
|
9 936
|
9 936
|
9 936
|
9 936
|
9 936
|
9 936
|
14 756
|
20 683
|
20 683
|
23 603
|
23 602
|
23 602
|
23 602
|
25 054
|
24 996
|
24 996
|
24 996
|
24 996
|
24 996
|
24 996
|
|
| Unrealized Security Profit/Loss |
9
|
80
|
78
|
393
|
864
|
770
|
370
|
76
|
37
|
64
|
42
|
141
|
265
|
521
|
243
|
496
|
392
|
524
|
2 095
|
528
|
373
|
106
|
1 894
|
827
|
|
| Treasury Stock |
1
|
166
|
196
|
204
|
216
|
318
|
567
|
569
|
570
|
571
|
632
|
639
|
643
|
2 253
|
2 256
|
2 258
|
3 774
|
1
|
2 751
|
2 752
|
3 094
|
3 775
|
9 005
|
9 006
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
581
|
1 491
|
1 412
|
806
|
756
|
2 250
|
2 092
|
2 191
|
337
|
735
|
908
|
|
| Total Equity |
20 187
N/A
|
38 275
+90%
|
40 971
+7%
|
47 886
+17%
|
50 856
+6%
|
53 411
+5%
|
56 189
+5%
|
59 455
+6%
|
63 133
+6%
|
67 167
+6%
|
93 320
+39%
|
105 779
+13%
|
110 019
+4%
|
116 876
+6%
|
118 294
+1%
|
126 783
+7%
|
133 364
+5%
|
147 450
+11%
|
144 499
-2%
|
157 422
+9%
|
163 911
+4%
|
171 686
+5%
|
177 809
+4%
|
184 037
+4%
|
|
| Total Liabilities & Equity |
44 479
N/A
|
70 492
+58%
|
75 531
+7%
|
87 565
+16%
|
92 933
+6%
|
95 654
+3%
|
96 949
+1%
|
99 341
+2%
|
120 341
+21%
|
118 360
-2%
|
156 780
+32%
|
174 443
+11%
|
177 564
+2%
|
201 356
+13%
|
200 954
0%
|
205 313
+2%
|
211 157
+3%
|
226 699
+7%
|
232 332
+2%
|
251 032
+8%
|
258 025
+3%
|
266 155
+3%
|
274 972
+3%
|
282 662
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
38
|
38
|
38
|
41
|
41
|
41
|
41
|
41
|
41
|
52
|
55
|
55
|
56
|
56
|
56
|
55
|
58
|
56
|
56
|
56
|
56
|
54
|
54
|
|