O
OY Nofar Energy Ltd
TASE:NOFR
OY Nofar Energy Ltd
TASE:NOFR
Price:
16 840
ILS
-0.59%
Market Closed
Market Cap:
₪5.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
OY Nofar Energy Ltd
TASE:NOFR
|
IL |
Income Statement
Earnings Waterfall
OY Nofar Energy Ltd
OY Nofar Energy Ltd
Income Statement
OY Nofar Energy Ltd
OY Nofar Energy Ltd
Currency: ILS
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
|
| Revenue |
173
N/A
|
243
+41%
|
215
-12%
|
363
+69%
|
388
+7%
|
417
+8%
|
361
-14%
|
374
+4%
|
377
+1%
|
359
-5%
|
325
-10%
|
302
-7%
|
293
-3%
|
311
+6%
|
292
-6%
|
289
-1%
|
306
+6%
|
297
-3%
|
319
+8%
|
313
-2%
|
317
+1%
|
335
+5%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(139)
|
(201)
|
(181)
|
(313)
|
(346)
|
(374)
|
(327)
|
(341)
|
(350)
|
(339)
|
(322)
|
(325)
|
(317)
|
(317)
|
(318)
|
(299)
|
(283)
|
(266)
|
(264)
|
(258)
|
(271)
|
(288)
|
|
| Gross Profit |
34
N/A
|
42
+23%
|
33
-20%
|
51
+52%
|
42
-17%
|
43
+3%
|
34
-22%
|
33
-2%
|
27
-19%
|
20
-25%
|
2
-89%
|
(23)
N/A
|
(24)
-4%
|
(6)
+76%
|
(27)
-355%
|
(11)
+60%
|
23
N/A
|
31
+33%
|
55
+79%
|
55
+1%
|
46
-17%
|
46
+1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(9)
|
(295)
|
(294)
|
(583)
|
(585)
|
(305)
|
(24)
|
(27)
|
(34)
|
(50)
|
149
|
147
|
136
|
132
|
(67)
|
(69)
|
(71)
|
(75)
|
(91)
|
(96)
|
(93)
|
(73)
|
|
| Selling, General & Administrative |
(9)
|
(14)
|
(10)
|
(18)
|
(20)
|
(21)
|
(24)
|
(31)
|
(37)
|
(43)
|
(38)
|
(48)
|
(54)
|
(63)
|
(78)
|
(79)
|
(81)
|
(82)
|
(80)
|
(87)
|
(86)
|
(100)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(282)
|
(283)
|
(565)
|
(565)
|
(284)
|
0
|
4
|
3
|
(7)
|
187
|
195
|
190
|
193
|
12
|
10
|
10
|
7
|
(9)
|
(10)
|
(7)
|
27
|
|
| Operating Income |
25
N/A
|
(253)
N/A
|
(260)
-3%
|
(533)
-105%
|
(543)
-2%
|
(261)
+52%
|
10
N/A
|
6
-39%
|
(7)
N/A
|
(30)
-302%
|
151
N/A
|
124
-18%
|
112
-9%
|
126
+13%
|
(94)
N/A
|
(79)
+16%
|
(48)
+40%
|
(45)
+6%
|
(37)
+18%
|
(41)
-12%
|
(47)
-16%
|
(26)
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(9)
|
(5)
|
(7)
|
1
|
(3)
|
(6)
|
(7)
|
(2)
|
1
|
4
|
(15)
|
(36)
|
(41)
|
(55)
|
(55)
|
(48)
|
(55)
|
(30)
|
(43)
|
(82)
|
(105)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
20
|
20
|
21
|
21
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
14
N/A
|
(263)
N/A
|
(266)
-1%
|
(539)
-103%
|
(542)
-1%
|
(265)
+51%
|
3
N/A
|
(2)
N/A
|
(10)
-526%
|
(29)
-198%
|
153
N/A
|
128
-16%
|
96
-25%
|
106
+10%
|
(128)
N/A
|
(134)
-4%
|
(95)
+29%
|
(98)
-4%
|
(66)
+33%
|
(83)
-27%
|
(128)
-54%
|
(131)
-2%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(5)
|
7
|
13
|
23
|
25
|
13
|
0
|
(5)
|
(3)
|
(2)
|
(5)
|
3
|
16
|
12
|
27
|
31
|
13
|
14
|
19
|
22
|
21
|
34
|
|
| Income from Continuing Operations |
9
|
(256)
|
(252)
|
(516)
|
(517)
|
(252)
|
3
|
(7)
|
(13)
|
(30)
|
149
|
131
|
113
|
118
|
(102)
|
(103)
|
(82)
|
(85)
|
(47)
|
(61)
|
(107)
|
(97)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
5
|
5
|
7
|
4
|
(4)
|
13
|
26
|
22
|
25
|
20
|
16
|
19
|
23
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
(256)
N/A
|
(252)
+1%
|
(516)
-105%
|
(517)
0%
|
(250)
+52%
|
4
N/A
|
(4)
N/A
|
(8)
-102%
|
(25)
-217%
|
154
N/A
|
139
-10%
|
117
-16%
|
114
-2%
|
(89)
N/A
|
(83)
+6%
|
(66)
+20%
|
(66)
+1%
|
(27)
+59%
|
(45)
-68%
|
(87)
-93%
|
(74)
+15%
|
|
| EPS (Diluted) |
0.34
N/A
|
-9.89
N/A
|
-9.74
+2%
|
-19.93
-105%
|
-19.96
0%
|
-9.67
+52%
|
0.16
N/A
|
-0.14
N/A
|
-0.27
-93%
|
-0.9
-233%
|
4.57
N/A
|
4.1
-10%
|
3.26
-20%
|
3.2
-2%
|
-2.49
N/A
|
-2.35
+6%
|
-1.88
+20%
|
-1.86
+1%
|
-0.76
+59%
|
-1.27
-67%
|
-2.46
-94%
|
-2.04
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
