NOFR Relative Valuation - OY Nofar Energy Ltd

Watchlist Manager

Watchlist

Price: 16 840 ILS -0.59% Market Closed

Market Cap: ₪5.7B

O	OY Nofar Energy Ltd TASE:NOFR	IL

Relative Value

The Relative Value of one NOFR stock under the Base Case scenario is 9 230.8 ILS. Compared to the current market price of 16 840 ILS, OY Nofar Energy Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NOFR Relative Value

Base Case

Overvaluation 45%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	O	OY Nofar Energy Ltd TASE:NOFR	5.7B ILS	16.9	-76.4	97.6	-348.3
CN		China Yangtze Power Co Ltd SSE:600900	663.1B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	776T IDR	75.3	323.6	108.2	108.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	184.5B CNY	7.1	22.3	21.8	21.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	171.1B HKD	4.6	28.1	24.5	24.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	126.9B CNY	4.3	23.8	34.1	34.1
ES	E	EDP Renovaveis SA ELI:EDPR	13.4B EUR	3.6	-23.1	55.1	55.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.9B EUR	7.9	21.7	14.8	18.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	95.4	21.2	30
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	75.2B CNY	45.2	17.5	176.7	176.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.8B CAD	1.5	-132.7	9.9	31.9

				Revenue Growth	P/S to Growth
IL	O	OY Nofar Energy Ltd TASE:NOFR	Average P/S: 16.9 16.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	75.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.1	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.3	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	45.2	8%	5.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
IL	O	OY Nofar Energy Ltd TASE:NOFR	Average P/E: 69.1 Negative Multiple: -76.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	323.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.3	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.1	6%	4.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.8	8%	3
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.1	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.7	2%	10.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	95.4	49%	1.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.5	5%	3.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -132.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IL	O	OY Nofar Energy Ltd TASE:NOFR	Average EV/EBITDA: 53 97.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.1	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.1	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.8	4%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.2	30%	0.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	176.7	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
IL	O	OY Nofar Energy Ltd TASE:NOFR	Average EV/EBIT: 52.1 Negative Multiple: -348.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	3%	8.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.1	3%	11.4
ES	E	EDP Renovaveis SA ELI:EDPR	55.1	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.8	4%	4.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	30	33%	0.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	176.7	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.9	41%	0.8

OY Nofar Energy Ltd
TASE:NOFR

Relative Value

Valuation Multiples

Multiples Across Competitors

NOFR Competitors Multiples
OY Nofar Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

OY Nofar Energy Ltd TASE:NOFR

Relative Value

Valuation Multiples

Multiples Across Competitors

NOFR Competitors Multiples OY Nofar Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

OY Nofar Energy Ltd
TASE:NOFR

NOFR Competitors Multiples
OY Nofar Energy Ltd Competitors