OY Nofar Energy Ltd
TASE:NOFR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
OY Nofar Energy Ltd
TASE:NOFR
|
IL |
Balance Sheet
Balance Sheet Decomposition
OY Nofar Energy Ltd
OY Nofar Energy Ltd
Balance Sheet
OY Nofar Energy Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
4
|
6
|
484
|
904
|
238
|
661
|
363
|
|
| Cash Equivalents |
4
|
6
|
484
|
904
|
238
|
661
|
363
|
|
| Short-Term Investments |
0
|
0
|
102
|
161
|
499
|
10
|
47
|
|
| Total Receivables |
33
|
57
|
171
|
239
|
254
|
234
|
207
|
|
| Accounts Receivables |
33
|
57
|
171
|
239
|
254
|
234
|
207
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
6
|
66
|
57
|
52
|
58
|
25
|
|
| Other Current Assets |
5
|
2
|
15
|
18
|
57
|
42
|
59
|
|
| Total Current Assets |
45
|
72
|
837
|
1 379
|
1 099
|
1 006
|
701
|
|
| PP&E Net |
12
|
53
|
90
|
263
|
2 275
|
3 392
|
4 249
|
|
| PP&E Gross |
12
|
53
|
90
|
263
|
2 275
|
3 392
|
4 249
|
|
| Accumulated Depreciation |
2
|
3
|
6
|
11
|
47
|
133
|
230
|
|
| Intangible Assets |
0
|
0
|
0
|
131
|
163
|
153
|
149
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
30
|
36
|
37
|
|
| Long-Term Investments |
18
|
31
|
127
|
398
|
959
|
982
|
1 019
|
|
| Other Long-Term Assets |
1
|
1
|
5
|
6
|
72
|
99
|
72
|
|
| Total Assets |
76
N/A
|
157
+105%
|
1 059
+575%
|
2 178
+106%
|
4 598
+111%
|
5 668
+23%
|
6 228
+10%
|
|
| Liabilities | ||||||||
| Accounts Payable |
16
|
30
|
100
|
87
|
160
|
127
|
148
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
55
|
67
|
41
|
465
|
216
|
327
|
|
| Other Current Liabilities |
0
|
2
|
3
|
2
|
114
|
5
|
2
|
|
| Total Current Liabilities |
46
|
87
|
170
|
130
|
740
|
348
|
477
|
|
| Long-Term Debt |
4
|
14
|
59
|
546
|
1 126
|
2 314
|
3 088
|
|
| Deferred Income Tax |
6
|
12
|
4
|
51
|
185
|
212
|
150
|
|
| Minority Interest |
0
|
0
|
0
|
54
|
907
|
949
|
782
|
|
| Other Liabilities |
0
|
0
|
1
|
4
|
23
|
23
|
102
|
|
| Total Liabilities |
57
N/A
|
113
+99%
|
234
+106%
|
785
+236%
|
2 980
+280%
|
3 846
+29%
|
4 599
+20%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
1 014
|
1 569
|
1 569
|
1 716
|
1 716
|
|
| Retained Earnings |
13
|
18
|
233
|
225
|
59
|
142
|
213
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
83
|
121
|
118
|
|
| Other Equity |
6
|
25
|
44
|
49
|
25
|
127
|
7
|
|
| Total Equity |
20
N/A
|
44
+122%
|
825
+1 796%
|
1 393
+69%
|
1 618
+16%
|
1 822
+13%
|
1 628
-11%
|
|
| Total Liabilities & Equity |
76
N/A
|
157
+105%
|
1 059
+575%
|
2 178
+106%
|
4 598
+111%
|
5 668
+23%
|
6 228
+10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
34
|
34
|
36
|
36
|
|