D
Doral Group Renewable Energy Resources Ltd
TASE:DORL
Doral Group Renewable Energy Resources Ltd
TASE:DORL
Price:
6 458
ILS
5.25%
Market Closed
Market Cap:
₪11.6B
Income Statement
Earnings Waterfall
Doral Group Renewable Energy Resources Ltd
Doral Group Renewable Energy Resources Ltd
Income Statement
Doral Group Renewable Energy Resources Ltd
Doral Group Renewable Energy Resources Ltd
Currency: ILS
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Revenue |
31
N/A
|
58
+86%
|
107
+84%
|
115
+8%
|
133
+15%
|
122
-8%
|
82
-32%
|
74
-10%
|
49
-34%
|
47
-4%
|
29
-38%
|
38
+30%
|
44
+15%
|
79
+80%
|
127
+62%
|
187
+47%
|
279
+49%
|
310
+11%
|
357
+15%
|
399
+12%
|
455
+14%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(40)
|
(80)
|
(89)
|
(101)
|
(91)
|
(56)
|
(49)
|
(33)
|
(30)
|
(32)
|
(39)
|
(43)
|
(66)
|
(113)
|
(169)
|
(251)
|
(282)
|
(322)
|
(352)
|
(384)
|
|
| Gross Profit |
17
N/A
|
19
+8%
|
27
+47%
|
26
-4%
|
32
+22%
|
30
-5%
|
26
-13%
|
25
-4%
|
16
-37%
|
17
+7%
|
(2)
N/A
|
(1)
+66%
|
0
N/A
|
13
+2 891%
|
14
+10%
|
18
+26%
|
28
+56%
|
28
+2%
|
35
+22%
|
48
+38%
|
71
+49%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(16)
|
(18)
|
(25)
|
(27)
|
(34)
|
(35)
|
(65)
|
(79)
|
(95)
|
(57)
|
(41)
|
(59)
|
(57)
|
(85)
|
(123)
|
(105)
|
(114)
|
(121)
|
(143)
|
(161)
|
(170)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(24)
|
(26)
|
(33)
|
(31)
|
(56)
|
(71)
|
(86)
|
(52)
|
(56)
|
(74)
|
(68)
|
(80)
|
(108)
|
(91)
|
(99)
|
(113)
|
(129)
|
(145)
|
(155)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
0
|
17
|
17
|
13
|
0
|
(12)
|
(13)
|
(14)
|
(4)
|
(14)
|
(16)
|
(14)
|
|
| Operating Income |
1
N/A
|
1
+15%
|
2
+140%
|
(1)
N/A
|
(2)
-205%
|
(5)
-158%
|
(39)
-718%
|
(54)
-40%
|
(79)
-45%
|
(39)
+50%
|
(43)
-9%
|
(60)
-39%
|
(56)
+6%
|
(72)
-29%
|
(109)
-50%
|
(87)
+20%
|
(86)
+1%
|
(93)
-8%
|
(109)
-17%
|
(114)
-5%
|
(98)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
9
|
6
|
15
|
(8)
|
(13)
|
20
|
(5)
|
35
|
78
|
25
|
(1)
|
(24)
|
(49)
|
64
|
17
|
12
|
(84)
|
(35)
|
(212)
|
(345)
|
(345)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
7
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
13
+42%
|
17
+26%
|
(8)
N/A
|
(15)
-80%
|
(28)
-90%
|
(44)
-55%
|
(19)
+57%
|
(1)
+95%
|
(55)
-6 012%
|
(44)
+20%
|
(84)
-92%
|
(105)
-25%
|
(60)
+43%
|
(91)
-53%
|
(75)
+18%
|
(170)
-126%
|
(238)
-40%
|
(321)
-35%
|
(458)
-43%
|
(443)
+3%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
1
|
0
|
(1)
|
1
|
3
|
4
|
10
|
4
|
1
|
7
|
(0)
|
5
|
2
|
2
|
6
|
6
|
224
|
236
|
247
|
266
|
67
|
|
| Income from Continuing Operations |
11
|
14
|
16
|
(8)
|
(12)
|
(25)
|
(34)
|
(15)
|
1
|
(48)
|
(44)
|
(79)
|
(103)
|
(58)
|
(86)
|
(69)
|
55
|
(2)
|
(73)
|
(193)
|
(376)
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(0)
|
0
|
6
|
4
|
20
|
8
|
20
|
24
|
10
|
28
|
17
|
22
|
21
|
22
|
22
|
25
|
29
|
28
|
|
| Net Income (Common) |
10
N/A
|
12
+19%
|
14
+17%
|
(8)
N/A
|
(12)
-55%
|
(20)
-65%
|
(29)
-47%
|
5
N/A
|
8
+82%
|
1 087
+13 132%
|
1 078
-1%
|
1 030
-5%
|
1 023
-1%
|
(41)
N/A
|
(64)
-55%
|
(48)
+25%
|
77
N/A
|
20
-74%
|
(48)
N/A
|
(164)
-244%
|
(348)
-112%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
0.09
+12%
|
-0.05
N/A
|
-0.08
-60%
|
-0.13
-63%
|
-0.2
-54%
|
0.03
N/A
|
0.06
+100%
|
6.11
+10 083%
|
6.06
-1%
|
5.79
-4%
|
5.75
-1%
|
-0.23
N/A
|
-0.36
-57%
|
-0.27
+25%
|
0.43
N/A
|
0.11
-74%
|
-0.27
N/A
|
-0.93
-244%
|
-1.96
-111%
|
|
Switch to:
Switch to:
See Also
Discover More
