Doral Group Renewable Energy Resources Ltd
TASE:DORL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Doral Group Renewable Energy Resources Ltd
TASE:DORL
|
IL |
|
Huadong Medicine Co Ltd
SZSE:000963
|
CN |
Balance Sheet
Balance Sheet Decomposition
Doral Group Renewable Energy Resources Ltd
Doral Group Renewable Energy Resources Ltd
Balance Sheet
Doral Group Renewable Energy Resources Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
16
|
31
|
250
|
601
|
387
|
544
|
465
|
|
| Cash Equivalents |
16
|
31
|
250
|
601
|
387
|
544
|
465
|
|
| Short-Term Investments |
0
|
0
|
11
|
140
|
158
|
20
|
21
|
|
| Total Receivables |
0
|
3
|
9
|
18
|
228
|
344
|
344
|
|
| Other Current Assets |
2
|
16
|
17
|
127
|
19
|
28
|
59
|
|
| Total Current Assets |
19
|
50
|
288
|
887
|
792
|
937
|
889
|
|
| PP&E Net |
0
|
37
|
39
|
53
|
159
|
933
|
2 321
|
|
| PP&E Gross |
0
|
37
|
39
|
53
|
159
|
933
|
2 321
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
11
|
22
|
57
|
|
| Intangible Assets |
0
|
0
|
55
|
154
|
175
|
176
|
178
|
|
| Goodwill |
0
|
9
|
0
|
0
|
9
|
9
|
9
|
|
| Note Receivable |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
45
|
125
|
153
|
211
|
1 760
|
1 903
|
1 632
|
|
| Other Long-Term Assets |
2
|
13
|
95
|
352
|
448
|
567
|
821
|
|
| Other Assets |
0
|
9
|
0
|
0
|
9
|
9
|
9
|
|
| Total Assets |
73
N/A
|
235
+222%
|
629
+168%
|
1 657
+163%
|
3 343
+102%
|
4 525
+35%
|
5 850
+29%
|
|
| Liabilities | ||||||||
| Accounts Payable |
6
|
3
|
14
|
52
|
32
|
85
|
143
|
|
| Short-Term Debt |
3
|
0
|
10
|
15
|
137
|
582
|
880
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
3
|
8
|
100
|
168
|
132
|
|
| Other Current Liabilities |
0
|
0
|
0
|
43
|
4
|
3
|
12
|
|
| Total Current Liabilities |
9
|
8
|
27
|
118
|
273
|
838
|
1 167
|
|
| Long-Term Debt |
16
|
152
|
176
|
246
|
805
|
1 337
|
2 516
|
|
| Deferred Income Tax |
5
|
22
|
23
|
22
|
301
|
335
|
151
|
|
| Minority Interest |
3
|
0
|
2
|
213
|
2
|
30
|
31
|
|
| Other Liabilities |
0
|
0
|
0
|
558
|
3
|
2
|
1
|
|
| Total Liabilities |
32
N/A
|
182
+461%
|
224
+23%
|
1 157
+417%
|
1 385
+20%
|
2 543
+84%
|
3 866
+52%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
1
|
13
|
5
|
1 084
|
1 045
|
1 067
|
|
| Additional Paid In Capital |
29
|
29
|
362
|
365
|
713
|
713
|
713
|
|
| Other Equity |
9
|
23
|
30
|
139
|
162
|
225
|
204
|
|
| Total Equity |
41
N/A
|
53
+30%
|
406
+667%
|
499
+23%
|
1 958
+292%
|
1 983
+1%
|
1 984
+0%
|
|
| Total Liabilities & Equity |
73
N/A
|
235
+222%
|
629
+168%
|
1 657
+163%
|
3 343
+102%
|
4 525
+35%
|
5 850
+29%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
129
|
129
|
144
|
147
|
178
|
178
|
178
|
|