D

Doral Group Renewable Energy Resources Ltd
TASE:DORL

Watchlist Manager
Doral Group Renewable Energy Resources Ltd
TASE:DORL
Watchlist
Price: 6 482 ILS 0.37%
Market Cap: ₪11.7B

Cash Flow Statement

Cash Flow Statement
Doral Group Renewable Energy Resources Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
11
14
16
(8)
(12)
(27)
(34)
(15)
1
1 066
1 054
1 036
1 012
(58)
(68)
(69)
55
(2)
(73)
(193)
(376)
Depreciation & Amortization
4
4
4
4
4
4
4
5
6
8
8
9
12
18
23
30
42
52
65
78
90
Stock-Based Compensation
0
2
0
1
1
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
1
Other Non-Cash Items
(8)
(8)
(10)
11
15
20
15
(24)
(63)
(1 149)
(1 146)
(1 122)
(1 094)
(8)
3
9
106
160
237
378
378
Cash Taxes Paid
2
1
(1)
1
3
7
11
5
5
4
1
6
2
2
7
7
225
237
249
267
69
Cash Interest Paid
2
4
4
3
3
4
5
15
16
16
22
20
21
32
31
37
57
80
105
115
136
Change in Working Capital
(17)
(11)
(18)
(14)
(19)
(39)
(41)
(41)
(35)
(2)
4
6
25
18
25
1
(240)
(275)
(307)
(340)
(143)
Cash from Operating Activities
(11)
N/A
(1)
+86%
(7)
-401%
(7)
+7%
(12)
-79%
(41)
-237%
(55)
-32%
(74)
-36%
(90)
-22%
(77)
+15%
(79)
-3%
(71)
+11%
(45)
+37%
(31)
+31%
(17)
+45%
(29)
-66%
(38)
-32%
(65)
-74%
(78)
-20%
(76)
+3%
(51)
+32%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(7)
(1)
(1)
(1)
4
(2)
(2)
(2)
(1)
(1)
Other Items
(176)
(148)
(229)
(319)
(430)
(508)
(575)
(572)
(873)
(1 052)
(1 069)
(1 204)
(833)
(528)
(510)
(593)
(831)
(987)
(1 009)
(841)
(846)
Cash from Investing Activities
(176)
N/A
(148)
+16%
(230)
-55%
(320)
-39%
(430)
-34%
(509)
-18%
(577)
-13%
(573)
+1%
(875)
-53%
(1 055)
-20%
(1 071)
-2%
(1 211)
-13%
(834)
+31%
(529)
+37%
(511)
+3%
(589)
-15%
(833)
-41%
(989)
-19%
(1 011)
-2%
(843)
+17%
(848)
-1%
Financing Cash Flow
Net Issuance of Common Stock
106
310
310
366
453
(4)
(4)
(182)
219
347
347
0
(140)
0
0
(0)
(0)
0
(0)
0
0
Net Issuance of Debt
136
43
54
49
401
601
593
588
495
153
269
494
604
713
609
862
867
975
1 258
1 047
957
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
Other
16
16
16
0
(4)
310
312
414
314
405
400
299
404
(3)
4
2
2
2
(9)
(10)
(10)
Cash from Financing Activities
258
N/A
369
+43%
380
+3%
415
+9%
850
+105%
907
+7%
900
-1%
821
-9%
1 028
+25%
905
-12%
1 017
+12%
1 141
+12%
868
-24%
710
-18%
613
-14%
864
+41%
869
+1%
978
+13%
1 250
+28%
1 037
-17%
947
-9%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
1
0
(2)
(6)
(5)
5
6
12
10
3
5
7
7
7
4
(2)
(1)
(8)
(9)
Net Change in Cash
71
N/A
219
+209%
144
-34%
89
-38%
406
+358%
351
-13%
264
-25%
178
-33%
69
-62%
(214)
N/A
(123)
+43%
(138)
-12%
(5)
+96%
157
N/A
92
-41%
253
+175%
2
-99%
(79)
N/A
159
N/A
111
-31%
39
-65%
Free Cash Flow
Free Cash Flow
(11)
N/A
(2)
+84%
(8)
-346%
(7)
+5%
(13)
-75%
(42)
-229%
(56)
-33%
(76)
-35%
(93)
-23%
(79)
+15%
(81)
-3%
(78)
+4%
(45)
+42%
(32)
+30%
(18)
+42%
(25)
-35%
(40)
-59%
(67)
-70%
(80)
-19%
(77)
+4%
(53)
+32%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett