Watchlist Manager

Watchlist

Price: 4.98 CNY -2.54%

Market Cap: ¥23.3B

N	Nanjing Tanker Corp SSE:601975	CN
I	Integral Corp TSE:5842	JP
P	Pegasus International Holdings Ltd HKEX:676	HK
H	Hygon Information Technology Co Ltd SSE:688041	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	10	0	0	0	18	0	0	0	45	0	0	0	37	0	0	0	78	0	0	0	93	0	0	0	253	0	0	0	415	0	0	0	631	0	0	0	607	0	0	0	302	32	81	125	173	183	171	161	148	135	126	117	106	102	99	96	95	89	86	86	89	99	102	103	103	94	89	81	69	56	0	0
Revenue	687 N/A	716 +4%	770 +7%	812 +6%	827 +2%	881 +7%	933 +6%	1 014 +9%	1 092 +8%	1 354 +24%	1 591 +18%	1 844 +16%	2 441 +32%	2 415 -1%	2 406 0%	2 317 -4%	2 069 -11%	2 278 +10%	2 477 +9%	2 891 +17%	3 192 +10%	3 332 +4%	3 367 +1%	3 272 -3%	3 359 +3%	3 620 +8%	3 980 +10%	4 223 +6%	4 284 +1%	4 398 +3%	4 532 +3%	4 804 +6%	5 088 +6%	5 361 +5%	5 653 +5%	5 949 +5%	6 629 +11%	7 089 +7%	7 322 +3%	7 550 +3%	7 307 -3%	7 061 -3%	6 585 -7%	5 909 -10%	5 202 -12%	844 -84%	1 693 +101%	2 490 +47%	3 378 +36%	3 508 +4%	3 617 +3%	3 855 +7%	4 039 +5%	4 126 +2%	4 314 +5%	4 263 -1%	4 032 -5%	3 880 -4%	3 713 -4%	3 655 -2%	3 862 +6%	4 047 +5%	4 525 +12%	5 435 +20%	6 264 +15%	6 787 +8%	6 871 +1%	6 524 -5%	6 197 -5%	6 417 +4%	6 568 +2%	6 557 0%	6 475 -1%	6 010 -7%	5 719 -5%	5 736 +0%
Gross Profit
Cost of Revenue	(479)	(503)	(533)	(551)	(536)	(558)	(587)	(628)	(682)	(930)	(1 162)	(1 464)	(2 001)	(1 972)	(1 981)	(1 850)	(1 554)	(1 719)	(1 844)	(2 177)	(2 505)	(2 678)	(2 821)	(2 863)	(3 118)	(3 310)	(3 575)	(3 816)	(3 892)	(4 090)	(4 435)	(4 866)	(5 330)	(5 743)	(6 144)	(6 538)	(7 139)	(7 652)	(7 825)	(8 008)	(7 720)	(7 407)	(7 035)	(6 359)	(5 610)	(713)	(1 362)	(2 060)	(2 732)	(2 718)	(2 779)	(2 812)	(2 857)	(2 898)	(2 810)	(2 720)	(2 627)	(2 626)	(2 797)	(2 959)	(3 162)	(3 366)	(3 641)	(4 038)	(4 384)	(4 580)	(4 536)	(4 350)	(4 162)	(4 263)	(4 358)	(4 359)	(4 370)	(4 244)	(4 171)	(4 190)
Gross Profit	208 N/A	213 +2%	237 +11%	261 +10%	291 +12%	324 +11%	346 +7%	385 +11%	410 +6%	424 +3%	429 +1%	379 -12%	439 +16%	443 +1%	425 -4%	467 +10%	515 +10%	560 +9%	632 +13%	714 +13%	687 -4%	654 -5%	547 -16%	409 -25%	240 -41%	311 +29%	404 +30%	407 +1%	392 -4%	308 -21%	96 -69%	(62) N/A	(242) -290%	(382) -58%	(491) -29%	(589) -20%	(510) +13%	(562) -10%	(504) +10%	(458) +9%	(413) +10%	(346) +16%	(450) -30%	(450) 0%	(408) +9%	131 N/A	331 +153%	430 +30%	646 +50%	790 +22%	838 +6%	1 043 +24%	1 182 +13%	1 228 +4%	1 504 +22%	1 544 +3%	1 405 -9%	1 255 -11%	916 -27%	696 -24%	700 +1%	681 -3%	883 +30%	1 397 +58%	1 880 +35%	2 207 +17%	2 334 +6%	2 174 -7%	2 035 -6%	2 154 +6%	2 210 +3%	2 199 -1%	2 105 -4%	1 766 -16%	1 548 -12%	1 546 0%
Operating Income
Operating Expenses	(29)	(29)	(30)	(30)	(30)	(29)	(29)	(33)	(52)	(47)	(43)	(38)	(46)	(51)	(59)	(70)	(54)	(70)	(89)	(107)	(151)	(150)	(154)	(149)	(133)	(120)	(109)	(103)	(121)	(122)	(123)	(130)	(140)	(122)	(124)	(122)	(140)	(102)	(99)	(96)	(2 261)	(4 747)	(4 747)	(4 745)	175	(26)	(53)	(75)	(121)	(128)	(130)	(124)	(143)	(131)	(131)	(136)	(170)	(221)	(228)	(234)	(164)	(201)	(212)	(209)	(150)	(135)	(136)	(137)	(166)	(145)	(140)	(135)	(159)	(124)	(128)	(131)
Selling, General & Administrative	(32)	(34)	(36)	(37)	(38)	(38)	(39)	(42)	(53)	(46)	(39)	(34)	(42)	(48)	(56)	(59)	(49)	(65)	(84)	(109)	(143)	(149)	(153)	(149)	(130)	(120)	(109)	(103)	(111)	(119)	(120)	(128)	(129)	(124)	(126)	(122)	(105)	(102)	(99)	(95)	(2 234)	(94)	(93)	(93)	195	(26)	(56)	(78)	(135)	(132)	(131)	(133)	(138)	(133)	(133)	(141)	(166)	(158)	(162)	(164)	(151)	(146)	(143)	(143)	(141)	(135)	(134)	(136)	(158)	(135)	(134)	(131)	(149)	(146)	(148)	(149)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0	(11)	(0)	0	(1)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	(2)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(9)	0	0	0	(7)	0	0	0	(9)	0	0	0	(8)	0	0	0
Other Operating Expenses	4	5	5	7	8	8	10	9	1	0	(3)	(4)	(4)	(3)	(3)	(11)	(5)	(4)	(5)	2	(8)	0	(1)	0	(3)	0	0	0	(10)	(3)	(3)	(2)	(11)	2	2	1	(30)	0	0	0	(22)	(4 653)	(4 653)	(4 653)	(7)	0	3	4	16	5	0	9	(4)	0	2	5	(3)	(64)	(66)	(70)	(4)	(55)	(68)	(66)	(2)	(0)	(2)	(2)	1	(10)	(6)	(3)	(0)	22	21	20
Operating Income	179 N/A	184 +2%	206 +12%	231 +12%	262 +13%	294 +13%	317 +8%	353 +11%	358 +2%	377 +5%	386 +2%	342 -11%	394 +15%	392 0%	367 -6%	397 +8%	461 +16%	490 +6%	543 +11%	606 +12%	536 -12%	503 -6%	393 -22%	260 -34%	108 -59%	190 +76%	295 +55%	303 +3%	271 -11%	185 -32%	(27) N/A	(192) -606%	(382) -99%	(504) -32%	(615) -22%	(711) -16%	(649) +9%	(664) -2%	(603) +9%	(554) +8%	(2 674) -383%	(5 093) -90%	(5 197) -2%	(5 196) +0%	(233) +96%	105 N/A	278 +165%	355 +28%	526 +48%	663 +26%	709 +7%	919 +30%	1 039 +13%	1 098 +6%	1 373 +25%	1 408 +3%	1 234 -12%	1 033 -16%	688 -33%	462 -33%	536 +16%	480 -10%	672 +40%	1 188 +77%	1 730 +46%	2 072 +20%	2 198 +6%	2 037 -7%	1 868 -8%	2 009 +8%	2 070 +3%	2 064 0%	1 946 -6%	1 642 -16%	1 420 -13%	1 414 0%
Pre-Tax Income
Interest Income Expense	6	3	2	(1)	(9)	(10)	(14)	(15)	(9)	(10)	(10)	(31)	(50)	(55)	(54)	(51)	(13)	(19)	(50)	(69)	(78)	(101)	(114)	(136)	(96)	(132)	(160)	(127)	(280)	(354)	(420)	(494)	(473)	(534)	(581)	(555)	(611)	(676)	(720)	(731)	(661)	(654)	(619)	(445)	(285)	(35)	(73)	(111)	(153)	(150)	(145)	(138)	(139)	(126)	(117)	(122)	(118)	(121)	(120)	(105)	(93)	(93)	(67)	(32)	(49)	(72)	(33)	(61)	(34)	9	(25)	(8)	31	36	45	55
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 514)	0	0	0	228	0	0	0	(9)	7	8	0	8	0	0	0	(68)	0	1	13	(52)	0	38	27	25	41	16	15	16	137	210	285	267	132	59	(16)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	0	0	0	(1)	0	0	0	27	0	0	0	21	0	0	0	(0)	0	0	0	165	0	0	0	31	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(0)	14	(12)	(5)	24	37	52	228	205	210	234	53	66	58	16	41	22	17	18	21	31	40	22	49	56	44	4	20	9	9	4	4	(1)	16	(286)	31	33	33	53	46	47	47	4	491	493	493	494	4	0	1	2	2	3	2	2	3	3	5	8	7	6	5	3	3	4	15
Pre-Tax Income	185 N/A	189 +2%	208 +10%	229 +11%	252 +10%	284 +13%	302 +6%	336 +11%	348 +4%	366 +5%	376 +3%	324 -14%	332 +2%	331 0%	337 +2%	382 +13%	500 +31%	700 +40%	698 0%	748 +7%	692 -7%	456 -34%	345 -24%	182 -47%	55 -70%	99 +79%	157 +58%	194 +23%	7 -96%	(147) N/A	(415) -182%	(646) -55%	(806) -25%	(989) -23%	(1 140) -15%	(1 221) -7%	(1 235) -1%	(1 320) -7%	(1 313) +1%	(1 275) +3%	(5 846) -358%	(5 743) +2%	(5 817) -1%	(5 624) +3%	(410) +93%	101 N/A	238 +135%	277 +17%	448 +61%	566 +26%	618 +9%	828 +34%	911 +10%	1 463 +61%	1 749 +20%	1 778 +2%	1 542 -13%	917 -41%	569 -38%	369 -35%	393 +6%	389 -1%	645 +66%	1 185 +84%	1 707 +44%	2 044 +20%	2 184 +7%	1 995 -9%	1 857 -7%	2 161 +16%	2 261 +5%	2 346 +4%	2 247 -4%	1 813 -19%	1 529 -16%	1 468 -4%
Net Income
Tax Provision	(26)	(26)	(29)	(62)	(78)	(97)	(115)	(108)	(110)	(117)	(120)	(103)	(91)	(85)	(76)	(92)	(133)	(142)	(144)	(139)	(106)	(79)	(74)	(44)	(51)	(63)	(56)	(75)	(32)	(25)	(14)	(0)	57	61	62	65	(3)	(4)	(5)	(5)	(72)	(72)	(74)	(76)	(7)	(11)	(30)	(54)	(83)	(108)	(120)	(146)	(24)	2	(33)	(44)	(142)	(169)	(127)	(88)	(88)	(87)	(113)	(185)	(261)	(294)	(328)	(300)	(289)	(328)	(313)	(323)	(312)	(264)	(244)	(243)
Income from Continuing Operations	160	162	179	167	174	187	187	228	238	249	256	221	240	246	262	291	367	557	554	609	586	376	271	138	5	36	101	118	(25)	(172)	(430)	(646)	(749)	(928)	(1 078)	(1 156)	(1 238)	(1 323)	(1 318)	(1 280)	(5 919)	(5 816)	(5 891)	(5 700)	(417)	90	208	223	364	457	498	681	887	1 465	1 716	1 734	1 400	748	442	282	305	303	532	1 000	1 447	1 750	1 856	1 695	1 568	1 834	1 948	2 023	1 935	1 549	1 284	1 225
Income to Minority Interest	0	0	0	0	0	0	1	1	1	2	2	2	(1)	(2)	(0)	1	3	6	7	6	10	7	5	4	(0)	0	(1)	0	6	3	3	0	(5)	(3)	(2)	0	(1)	(2)	(4)	(3)	(3)	(2)	(2)	(4)	(5)	(0)	(2)	(3)	(4)	(7)	(8)	(9)	(10)	(8)	(9)	(8)	(10)	(11)	(10)	(11)	(9)	(9)	(11)	(12)	(13)	(13)	(12)	(12)	(11)	(12)	(13)	(13)	(14)	(14)	(14)	(13)
Net Income (Common)	160 N/A	162 +2%	179 +10%	167 -7%	174 +4%	187 +8%	187 +0%	229 +22%	240 +5%	251 +5%	258 +3%	223 -13%	240 +7%	245 +2%	261 +7%	292 +12%	370 +27%	564 +52%	561 0%	615 +10%	596 -3%	383 -36%	277 -28%	142 -49%	4 -97%	37 +776%	100 +173%	118 +18%	(19) N/A	(169) -806%	(427) -153%	(646) -51%	(754) -17%	(932) -24%	(1 080) -16%	(1 156) -7%	(1 239) -7%	(1 325) -7%	(1 321) +0%	(1 283) +3%	(5 922) -362%	(5 818) +2%	(5 892) -1%	(5 705) +3%	(421) +93%	90 N/A	207 +130%	221 +7%	360 +63%	450 +25%	491 +9%	672 +37%	877 +31%	1 457 +66%	1 708 +17%	1 726 +1%	1 390 -19%	737 -47%	431 -42%	271 -37%	296 +9%	294 -1%	521 +77%	988 +90%	1 434 +45%	1 736 +21%	1 844 +6%	1 683 -9%	1 557 -8%	1 822 +17%	1 934 +6%	2 010 +4%	1 921 -4%	1 535 -20%	1 271 -17%	1 212 -5%
EPS (Diluted)	0.1 N/A	0.1 N/A	0.1 N/A	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.13 +18%	0.14 +8%	0.15 +7%	0.16 +7%	0.14 -12%	0.14 N/A	0.15 +7%	0.16 +7%	0.18 +12%	0.17 -6%	0.34 +100%	0.13 -62%	0.21 +62%	0.21 N/A	0.13 -38%	0.1 -23%	0.05 -50%	0 N/A	0.01 N/A	0.03 +200%	0.04 +33%	-0.01 N/A	-0.06 -500%	-0.14 -133%	-0.2 -43%	-0.23 -15%	-0.27 -17%	-0.31 -15%	-0.34 -10%	-0.36 -6%	-0.4 -11%	-0.4 N/A	-0.39 +3%	-1.74 -346%	-1.72 +1%	-1.74 -1%	-1.68 +3%	-0.08 +95%	0.02 N/A	0.04 +100%	0.04 N/A	0.07 +75%	0.09 +29%	0.1 +11%	0.14 +40%	0.17 +21%	0.29 +71%	0.34 +17%	0.34 N/A	0.28 -18%	0.14 -50%	0.08 -43%	0.05 -38%	0.06 +20%	0.06 N/A	0.11 +83%	0.2 +82%	0.3 +50%	0.36 +20%	0.38 +6%	0.35 -8%	0.32 -9%	0.38 +19%	0.4 +5%	0.42 +5%	0.4 -5%	0.32 -20%	0.26 -19%	0.25 -4%

Income Statement Balance Sheet Cash Flow Statement

Nanjing Tanker Corp
SSE:601975

Income Statement

Earnings Waterfall
Nanjing Tanker Corp

Income Statement
Nanjing Tanker Corp

See Also

Company

Help

Tools

Stocks

Nanjing Tanker Corp SSE:601975

Income Statement

Earnings Waterfall Nanjing Tanker Corp

Income Statement Nanjing Tanker Corp

See Also

Company

Help

Tools

Stocks

Nanjing Tanker Corp
SSE:601975

Earnings Waterfall
Nanjing Tanker Corp

Income Statement
Nanjing Tanker Corp