N

Nanjing Tanker Corp
SSE:601975

Watchlist Manager
Nanjing Tanker Corp
SSE:601975
Watchlist
Price: 4.98 CNY -2.54% Market Closed
Market Cap: ¥23.3B

Cash Flow Statement

Cash Flow Statement
Nanjing Tanker Corp

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(51)
11
5
(30)
(104)
(182)
(199)
(192)
(141)
(145)
(149)
(161)
(140)
(158)
(156)
(137)
(150)
(130)
(176)
(180)
(185)
(201)
(154)
(150)
(126)
(116)
(137)
(127)
(125)
(121)
(85)
(66)
(53)
(43)
(36)
(40)
(47)
(51)
(52)
(53)
(71)
(57)
(39)
(39)
(38)
(15)
(43)
(84)
(106)
(133)
(156)
(159)
(187)
(256)
(228)
(126)
292
389
366
271
(154)
(139)
(145)
(175)
(234)
(315)
(302)
(352)
(339)
(330)
(427)
(388)
(401)
(387)
(284)
(280)
Change in Working Capital
10
11
6
3
(4)
1
1
4
2
10
4
2
18
(23)
(8)
(179)
(398)
(642)
(906)
(1 031)
(1 428)
(1 421)
(1 316)
(1 263)
(1 010)
(997)
(1 079)
(1 031)
(999)
(964)
(1 038)
(1 095)
(1 343)
(1 425)
(1 566)
(1 480)
(2 026)
(1 569)
(1 485)
(1 702)
(1 508)
(1 537)
(1 419)
(1 288)
(1 651)
(152)
(278)
(419)
(528)
(549)
(571)
(583)
(641)
(174)
(157)
(164)
(662)
(1 176)
(1 206)
(1 270)
(817)
(832)
(872)
(821)
(812)
(829)
(832)
(863)
(862)
(851)
(856)
(834)
(876)
(885)
(876)
(882)
Cash from Operating Activities
212
N/A
213
+1%
317
+49%
282
-11%
279
-1%
283
+2%
207
-27%
358
+73%
323
-10%
448
+39%
476
+6%
387
-19%
589
+52%
468
-21%
490
+5%
359
-27%
(128)
N/A
(359)
-181%
(494)
-38%
(443)
+10%
(395)
+11%
(119)
+70%
(153)
-28%
(200)
-31%
(179)
+11%
(354)
-98%
(206)
+42%
(9)
+96%
176
N/A
244
+39%
(44)
N/A
(302)
-592%
(164)
+46%
(206)
-26%
(230)
-12%
54
N/A
(185)
N/A
170
N/A
364
+114%
340
-7%
844
+148%
711
-16%
838
+18%
448
-47%
252
-44%
199
-21%
466
+134%
630
+35%
895
+42%
894
0%
891
0%
931
+5%
1 166
+25%
1 590
+36%
1 843
+16%
2 145
+16%
1 974
-8%
1 530
-23%
1 291
-16%
899
-30%
853
-5%
781
-8%
906
+16%
1 385
+53%
1 957
+41%
2 448
+25%
2 789
+14%
2 585
-7%
2 460
-5%
2 630
+7%
2 637
+0%
2 815
+7%
2 484
-12%
2 124
-15%
1 971
-7%
1 908
-3%
Investing Cash Flow
Capital Expenditures
(294)
(454)
(421)
(383)
(448)
(317)
(399)
(471)
(266)
(344)
(489)
(1 023)
(1 164)
(1 078)
(930)
(338)
(574)
(1 128)
(1 179)
(1 367)
(1 809)
(1 602)
(1 719)
(1 761)
(1 913)
(2 317)
(2 236)
(2 657)
(3 089)
(2 538)
(2 689)
(2 344)
(1 502)
(1 462)
(1 151)
(818)
(401)
(254)
(214)
(158)
(92)
(54)
(7)
(6)
(4)
(22)
(24)
(25)
(96)
(75)
(73)
(138)
(85)
(137)
(181)
(306)
(476)
(495)
(523)
(372)
(391)
(490)
(574)
(579)
(729)
(728)
(1 050)
(1 324)
(1 120)
(986)
(729)
(746)
(1 292)
(1 266)
(1 120)
(934)
Other Items
0
18
0
1
63
65
65
65
2
0
3
3
5
18
61
75
89
521
433
487
670
225
285
230
230
230
228
323
107
121
125
204
231
225
222
134
224
222
204
297
227
224
227
220
3 080
40
132
132
132
175
88
87
87
0
0
0
0
0
2
94
94
0
139
58
59
92
44
33
32
277
439
594
580
303
151
(4)
Cash from Investing Activities
(294)
N/A
(436)
-48%
(421)
+3%
(382)
+9%
(385)
-1%
(253)
+34%
(335)
-32%
(406)
-21%
(264)
+35%
(342)
-29%
(486)
-42%
(1 020)
-110%
(1 159)
-14%
(1 060)
+9%
(868)
+18%
(263)
+70%
(486)
-85%
(607)
-25%
(746)
-23%
(880)
-18%
(1 138)
-29%
(1 377)
-21%
(1 434)
-4%
(1 531)
-7%
(1 683)
-10%
(2 087)
-24%
(2 008)
+4%
(2 334)
-16%
(2 982)
-28%
(2 417)
+19%
(2 564)
-6%
(2 140)
+17%
(1 270)
+41%
(1 237)
+3%
(929)
+25%
(684)
+26%
(178)
+74%
(32)
+82%
(10)
+70%
139
N/A
135
-3%
170
+26%
220
+30%
214
-3%
3 077
+1 337%
19
-99%
108
+481%
106
-1%
35
-67%
100
+184%
15
-85%
(51)
N/A
3
N/A
(133)
N/A
(181)
-37%
(306)
-69%
(476)
-56%
(495)
-4%
(522)
-5%
(278)
+47%
(297)
-7%
(396)
-33%
(435)
-10%
(521)
-20%
(670)
-29%
(636)
+5%
(1 005)
-58%
(1 291)
-28%
(1 087)
+16%
(709)
+35%
(289)
+59%
(153)
+47%
(712)
-367%
(963)
-35%
(969)
-1%
(938)
+3%
Financing Cash Flow
Net Issuance of Debt
(1)
0
150
200
210
260
195
185
120
95
179
609
402
425
292
(13)
323
566
761
1 627
1 874
1 736
1 206
695
1 279
2 235
2 772
3 122
3 472
2 307
2 030
1 443
482
1 286
1 677
1 296
1 029
(171)
(346)
(552)
(687)
(396)
(635)
(294)
(2 772)
(35)
(213)
(123)
(162)
101
106
(30)
(188)
(504)
(513)
(336)
(337)
(333)
(265)
(500)
(559)
(433)
(285)
(420)
(215)
(579)
(496)
(11)
(261)
42
(176)
(441)
(239)
(434)
(554)
(573)
Cash Paid for Dividends
(99)
0
(94)
(52)
(62)
(66)
(120)
(127)
(131)
(134)
(89)
(112)
(143)
(156)
(173)
(170)
(140)
(171)
(329)
(387)
(486)
(530)
(607)
(608)
(576)
(581)
(421)
(451)
(496)
(535)
(576)
(605)
(645)
(696)
(738)
(784)
(779)
(754)
(741)
(579)
(722)
(618)
(497)
(568)
(297)
(32)
(65)
(96)
(128)
(127)
(137)
(131)
(127)
(124)
(108)
(108)
(101)
(94)
(88)
(84)
(81)
(76)
(73)
(71)
(71)
(85)
(83)
(77)
(66)
(57)
(54)
(54)
(50)
(47)
(50)
(33)
Other
100
0
109
109
9
9
(0)
(0)
(4)
0
0
0
53
54
54
55
1 730
1 741
1 772
1 768
40
28
697
699
891
921
194
202
(8)
1 459
1 458
1 422
1 144
(398)
(395)
(41)
(100)
77
168
(179)
83
35
(54)
146
(26)
(152)
(270)
(357)
(415)
(901)
(814)
(776)
(772)
(210)
(320)
(284)
(247)
(177)
(258)
(216)
(304)
(322)
(122)
(180)
(168)
(153)
(158)
(159)
(98)
(252)
(256)
(240)
(208)
(36)
(7)
(255)
Cash from Financing Activities
1
N/A
0
N/A
165
N/A
257
+56%
157
-39%
203
+30%
75
-63%
58
-23%
(15)
N/A
(43)
-183%
86
N/A
493
+474%
312
-37%
322
+3%
173
-46%
(127)
N/A
1 913
N/A
2 137
+12%
2 204
+3%
3 009
+37%
1 428
-53%
1 234
-14%
1 295
+5%
786
-39%
1 593
+103%
2 575
+62%
2 546
-1%
2 874
+13%
2 968
+3%
3 231
+9%
2 912
-10%
2 260
-22%
980
-57%
191
-80%
544
+184%
471
-13%
150
-68%
(848)
N/A
(919)
-8%
(1 310)
-43%
(1 325)
-1%
(979)
+26%
(1 186)
-21%
(716)
+40%
(3 094)
-332%
(218)
+93%
(549)
-151%
(575)
-5%
(704)
-22%
(928)
-32%
(846)
+9%
(937)
-11%
(1 086)
-16%
(838)
+23%
(941)
-12%
(728)
+23%
(684)
+6%
(603)
+12%
(611)
-1%
(800)
-31%
(944)
-18%
(830)
+12%
(479)
+42%
(671)
-40%
(454)
+32%
(817)
-80%
(736)
+10%
(247)
+66%
(425)
-72%
(267)
+37%
(487)
-82%
(735)
-51%
(497)
+32%
(518)
-4%
(611)
-18%
(861)
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
6
6
3
0
(5)
(13)
(15)
(25)
(18)
(10)
(5)
8
(1)
(1)
(2)
(10)
(19)
(26)
(32)
(13)
(27)
(20)
(13)
(23)
(1)
(4)
(16)
(28)
(10)
(2)
34
18
6
(8)
10
26
25
24
14
13
8
22
12
(25)
(33)
(38)
(44)
(24)
(27)
(27)
17
77
70
49
68
17
30
64
17
(10)
38
24
12
21
Net Change in Cash
(81)
N/A
(222)
-173%
61
N/A
157
+158%
50
-68%
233
+366%
(53)
N/A
9
N/A
44
+370%
63
+44%
76
+21%
(140)
N/A
(251)
-80%
(264)
-5%
(202)
+23%
(32)
+84%
1 295
N/A
1 158
-11%
949
-18%
1 661
+75%
(124)
N/A
(272)
-120%
(296)
-9%
(937)
-217%
(269)
+71%
133
N/A
330
+147%
521
+58%
143
-73%
1 032
+624%
272
-74%
(196)
N/A
(481)
-146%
(1 271)
-164%
(628)
+51%
(182)
+71%
(213)
-17%
(714)
-235%
(581)
+19%
(858)
-48%
(356)
+59%
(99)
+72%
(94)
+5%
(36)
+62%
239
N/A
(9)
N/A
35
N/A
187
+433%
251
+35%
90
-64%
74
-17%
(43)
N/A
91
N/A
640
+608%
733
+15%
1 086
+48%
781
-28%
393
-50%
114
-71%
(203)
N/A
(416)
-105%
(472)
-13%
9
N/A
270
+2 777%
903
+234%
1 043
+16%
1 115
+7%
1 063
-5%
978
-8%
1 718
+76%
1 878
+9%
1 917
+2%
1 313
-32%
667
-49%
404
-40%
129
-68%
Free Cash Flow
Free Cash Flow
(82)
N/A
(241)
-192%
(104)
+57%
(101)
+3%
(169)
-68%
(35)
+80%
(193)
-458%
(113)
+41%
57
N/A
104
+82%
(13)
N/A
(636)
-4 678%
(575)
+10%
(610)
-6%
(440)
+28%
21
N/A
(702)
N/A
(1 487)
-112%
(1 673)
-13%
(1 810)
-8%
(2 204)
-22%
(1 721)
+22%
(1 871)
-9%
(1 961)
-5%
(2 092)
-7%
(2 672)
-28%
(2 443)
+9%
(2 666)
-9%
(2 914)
-9%
(2 294)
+21%
(2 733)
-19%
(2 647)
+3%
(1 665)
+37%
(1 668)
0%
(1 381)
+17%
(764)
+45%
(586)
+23%
(84)
+86%
151
N/A
182
+21%
752
+314%
657
-13%
831
+27%
442
-47%
248
-44%
178
-28%
442
+148%
605
+37%
799
+32%
819
+3%
818
0%
793
-3%
1 082
+36%
1 453
+34%
1 662
+14%
1 839
+11%
1 498
-19%
1 034
-31%
767
-26%
527
-31%
462
-12%
292
-37%
332
+14%
805
+143%
1 229
+53%
1 720
+40%
1 740
+1%
1 261
-28%
1 340
+6%
1 644
+23%
1 909
+16%
2 068
+8%
1 192
-42%
858
-28%
852
-1%
973
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett