Nanjing Tanker Corp
SSE:601975
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nanjing Tanker Corp
SSE:601975
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nanjing Tanker Corp
Nanjing Tanker Corp
Balance Sheet
Nanjing Tanker Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
43
|
246
|
165
|
215
|
258
|
283
|
1 577
|
1 452
|
1 164
|
1 306
|
1 033
|
1 118
|
625
|
669
|
570
|
636
|
474
|
724
|
818
|
1 602
|
1 180
|
2 083
|
3 061
|
4 374
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 180
|
2 083
|
3 061
|
4 374
|
|
| Cash Equivalents |
43
|
246
|
165
|
215
|
258
|
283
|
1 577
|
1 452
|
1 164
|
1 306
|
1 033
|
1 118
|
625
|
669
|
570
|
636
|
474
|
724
|
818
|
1 602
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
38
|
60
|
125
|
61
|
98
|
344
|
727
|
359
|
384
|
409
|
492
|
773
|
722
|
426
|
369
|
333
|
393
|
381
|
543
|
606
|
683
|
996
|
803
|
842
|
|
| Accounts Receivables |
34
|
44
|
45
|
56
|
69
|
117
|
240
|
296
|
334
|
361
|
425
|
720
|
646
|
308
|
294
|
255
|
259
|
292
|
346
|
419
|
450
|
810
|
582
|
602
|
|
| Other Receivables |
4
|
16
|
80
|
5
|
29
|
227
|
487
|
63
|
50
|
48
|
67
|
53
|
76
|
118
|
75
|
78
|
134
|
89
|
197
|
187
|
233
|
186
|
221
|
239
|
|
| Inventory |
6
|
14
|
62
|
72
|
64
|
75
|
96
|
79
|
194
|
281
|
405
|
405
|
373
|
145
|
86
|
114
|
115
|
172
|
213
|
206
|
294
|
350
|
336
|
327
|
|
| Other Current Assets |
6
|
0
|
22
|
29
|
16
|
9
|
921
|
1 963
|
2 395
|
2 612
|
2 743
|
3 001
|
482
|
13
|
34
|
11
|
3
|
4
|
3
|
4
|
18
|
14
|
14
|
22
|
|
| Total Current Assets |
97
|
320
|
373
|
376
|
437
|
713
|
3 320
|
3 853
|
4 137
|
4 609
|
4 673
|
5 298
|
2 202
|
1 253
|
1 059
|
1 093
|
984
|
1 281
|
1 577
|
2 419
|
2 175
|
3 443
|
4 214
|
5 565
|
|
| PP&E Net |
833
|
927
|
1 068
|
1 399
|
1 608
|
3 328
|
6 575
|
7 918
|
9 881
|
12 731
|
14 402
|
14 327
|
11 538
|
7 145
|
6 866
|
6 524
|
6 133
|
6 636
|
6 285
|
6 121
|
6 243
|
6 831
|
7 178
|
6 501
|
|
| PP&E Gross |
833
|
927
|
1 068
|
1 399
|
1 608
|
3 328
|
6 575
|
7 918
|
9 881
|
12 731
|
14 402
|
14 327
|
11 538
|
7 145
|
0
|
0
|
6 133
|
6 636
|
6 285
|
6 121
|
6 243
|
6 831
|
7 178
|
6 501
|
|
| Accumulated Depreciation |
412
|
495
|
588
|
682
|
784
|
1 400
|
1 916
|
2 025
|
2 109
|
2 348
|
2 572
|
2 970
|
6 005
|
4 878
|
0
|
0
|
5 620
|
6 068
|
6 376
|
6 764
|
7 097
|
7 218
|
7 481
|
7 544
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
4
|
6
|
6
|
7
|
9
|
9
|
10
|
|
| Long-Term Investments |
29
|
33
|
40
|
40
|
51
|
51
|
63
|
58
|
0
|
25
|
25
|
25
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
0
|
30
|
15
|
4
|
1
|
3
|
68
|
68
|
6
|
6
|
5
|
5
|
99
|
7
|
70
|
176
|
328
|
236
|
246
|
852
|
|
| Total Assets |
960
N/A
|
1 280
+33%
|
1 481
+16%
|
1 817
+23%
|
2 099
+16%
|
4 125
+97%
|
9 976
+142%
|
11 836
+19%
|
14 019
+18%
|
17 368
+24%
|
19 170
+10%
|
19 720
+3%
|
13 774
-30%
|
8 405
-39%
|
7 934
-6%
|
7 626
-4%
|
7 219
-5%
|
7 927
+10%
|
7 937
+0%
|
8 721
+10%
|
8 754
+0%
|
10 519
+20%
|
11 648
+11%
|
12 927
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
16
|
32
|
52
|
89
|
289
|
267
|
424
|
682
|
899
|
639
|
397
|
385
|
265
|
272
|
309
|
280
|
323
|
397
|
300
|
349
|
|
| Accrued Liabilities |
73
|
22
|
45
|
79
|
73
|
587
|
751
|
336
|
57
|
55
|
78
|
99
|
75
|
48
|
90
|
89
|
81
|
80
|
91
|
115
|
109
|
120
|
148
|
198
|
|
| Short-Term Debt |
0
|
0
|
134
|
256
|
98
|
87
|
422
|
408
|
478
|
1 437
|
1 543
|
2 924
|
3 531
|
451
|
36
|
175
|
170
|
177
|
177
|
216
|
56
|
1
|
1
|
11
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
50
|
430
|
86
|
1 013
|
1 379
|
1 045
|
1 379
|
1 887
|
2 894
|
136
|
396
|
550
|
543
|
629
|
524
|
404
|
777
|
747
|
305
|
349
|
|
| Other Current Liabilities |
76
|
5
|
0
|
8
|
10
|
56
|
64
|
95
|
296
|
6
|
23
|
171
|
606
|
418
|
76
|
60
|
15
|
59
|
17
|
25
|
32
|
100
|
91
|
106
|
|
| Total Current Liabilities |
149
|
27
|
181
|
327
|
247
|
1 192
|
1 375
|
1 941
|
2 499
|
2 809
|
3 447
|
5 763
|
8 005
|
1 692
|
994
|
1 261
|
1 074
|
1 216
|
1 118
|
1 040
|
1 296
|
1 365
|
845
|
1 014
|
|
| Long-Term Debt |
0
|
321
|
164
|
198
|
422
|
982
|
4 472
|
5 350
|
6 269
|
9 116
|
9 114
|
8 075
|
5 748
|
3 320
|
3 164
|
2 556
|
2 672
|
2 806
|
2 017
|
1 818
|
1 522
|
1 587
|
1 627
|
912
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
11
|
10
|
35
|
29
|
29
|
23
|
62
|
67
|
92
|
95
|
89
|
95
|
104
|
109
|
113
|
113
|
123
|
132
|
136
|
148
|
153
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
20
|
17
|
11
|
881
|
1 087
|
1 538
|
2 023
|
2 024
|
1 598
|
1 286
|
710
|
20
|
27
|
16
|
16
|
34
|
34
|
26
|
23
|
|
| Total Liabilities |
149
N/A
|
348
+134%
|
345
-1%
|
536
+55%
|
680
+27%
|
2 235
+229%
|
5 898
+164%
|
7 331
+24%
|
9 672
+32%
|
13 073
+35%
|
14 166
+8%
|
15 953
+13%
|
15 871
-1%
|
6 699
-58%
|
5 539
-17%
|
4 631
-16%
|
3 875
-16%
|
4 162
+7%
|
3 264
-22%
|
2 997
-8%
|
2 984
0%
|
3 122
+5%
|
2 646
-15%
|
2 102
-21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
239
|
239
|
504
|
516
|
516
|
516
|
895
|
1 611
|
1 611
|
1 611
|
3 394
|
3 394
|
3 394
|
5 023
|
5 023
|
5 023
|
5 023
|
5 023
|
5 023
|
4 942
|
4 853
|
4 853
|
4 853
|
4 802
|
|
| Retained Earnings |
174
|
199
|
342
|
421
|
558
|
819
|
1 153
|
1 436
|
1 279
|
1 260
|
318
|
921
|
6 843
|
7 264
|
6 636
|
6 077
|
5 666
|
5 306
|
4 428
|
3 157
|
2 975
|
1 542
|
20
|
1 841
|
|
| Additional Paid In Capital |
398
|
398
|
290
|
344
|
345
|
547
|
2 038
|
1 494
|
1 494
|
1 494
|
1 404
|
1 406
|
1 406
|
4 011
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
4 053
|
|
| Other Equity |
0
|
96
|
0
|
0
|
0
|
7
|
8
|
36
|
36
|
70
|
112
|
112
|
55
|
65
|
45
|
4
|
66
|
5
|
25
|
114
|
161
|
33
|
76
|
129
|
|
| Total Equity |
811
N/A
|
932
+15%
|
1 136
+22%
|
1 281
+13%
|
1 419
+11%
|
1 890
+33%
|
4 078
+116%
|
4 505
+10%
|
4 347
-4%
|
4 294
-1%
|
5 004
+17%
|
3 767
-25%
|
2 097
N/A
|
1 705
N/A
|
2 395
+40%
|
2 995
+25%
|
3 344
+12%
|
3 765
+13%
|
4 673
+24%
|
5 724
+22%
|
5 769
+1%
|
7 397
+28%
|
9 002
+22%
|
10 825
+20%
|
|
| Total Liabilities & Equity |
960
N/A
|
1 280
+33%
|
1 481
+16%
|
1 817
+23%
|
2 099
+16%
|
4 125
+97%
|
9 976
+142%
|
11 836
+19%
|
14 019
+18%
|
17 368
+24%
|
19 170
+10%
|
19 720
+3%
|
13 774
-30%
|
8 405
-39%
|
7 934
-6%
|
7 626
-4%
|
7 219
-5%
|
7 927
+10%
|
7 937
+0%
|
8 721
+10%
|
8 754
+0%
|
10 519
+20%
|
11 648
+11%
|
12 927
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 548
|
1 548
|
1 634
|
1 671
|
1 671
|
1 672
|
2 899
|
2 899
|
2 899
|
2 899
|
3 394
|
3 394
|
3 394
|
5 023
|
5 023
|
5 023
|
5 023
|
5 023
|
5 023
|
4 942
|
4 853
|
4 853
|
4 853
|
4 802
|
|