Metro Systems Corporation PCL
SET:MSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huaihe Energy Group Co Ltd
SSE:600575
|
CN |
|
Turkiye Kalkinma ve Yatirim Bankasi AS
IST:KLNMA.E
|
TR |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.8), the stock would be worth ฿7.24 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.2 | ฿6.55 |
0%
|
| 3-Year Average | 6.8 | ฿7.24 |
+10%
|
| 5-Year Average | 6.8 | ฿7.19 |
+10%
|
| Industry Average | 9.4 | ฿9.99 |
+52%
|
| Country Average | 8.6 | ฿9.16 |
+40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Metro Systems Corporation PCL
SET:MSC
|
2.4B THB | 6.2 | 13.9 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 9.7 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.1B ZAR | 3 | 12.1 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
15.7B USD | 10 | 14.7 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
12.8B USD | 7.6 | 15.6 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
72.6B CNY | 25.1 | 52.1 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
287.3B TWD | 14.2 | 21.6 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
7.3B USD | 9.4 | 12.8 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
159.7B TWD | 13.6 | 16.5 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
5B USD | 11 | 24 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
753.3B JPY | 8.3 | 19 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Metro Systems Corporation PCL
Glance View
Metro Systems Corporation Public Co. Ltd engages in design and distribution of computer hardware and software solutions. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s business activities include trading computer and equipment, software, supplies, office equipment, and related services. Its business units are divided into three groups, such as digital solutions group (DSG), which provides hardware products for small to large corporate and industrial manufacturers, such as midrange computer, personal computer, point of sales, storage, and network for large to small-medium sized computer system; solutions integration group (SIG), which provides end-to-end services for enterprises to transform into digital business, and digital printing group (DPG), which distributes the consumable or office supplies products relating to computer, small-sized printer, camera and projector through telemarketing. Its solutions include data and analytics, digital collaboration solutions and cyber security solutions, among others.
