MSC Relative Valuation - Metro Systems Corporation PCL

Watchlist Manager

Watchlist

Price: 6.85 THB -1.44% Market Closed

Market Cap: ฿2.5B

M	Metro Systems Corporation PCL SET:MSC	TH
	Signaux Girod SA PAR:ALGIR	FR
K	Klarna Group PLC NYSE:KLAR	UK
	Methanex Corp TSX:MX	CA
	Sumco Corp TSE:3436	JP

Relative Value

The Relative Value of one MSC stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.85 THB, Metro Systems Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MSC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	M	Metro Systems Corporation PCL SET:MSC	2.5B THB	0.3	14.6	6.5	8.8
ZA	D	Datatec Ltd JSE:DTC	15.7B ZAR	0.3	11.7	2.8	2.8
US		CDW Corp NASDAQ:CDW	15.6B USD	0.7	14.6	10	11.7
US		TD Synnex Corp NYSE:SNX	12.2B USD	0.2	14.9	7.3	9.4
CN		Unisplendour Corp Ltd SZSE:000938	74.9B CNY	0.8	53.7	25.7	25.7
TW		WT Microelectronics Co Ltd TWSE:3036	321.2B TWD	0.3	28.5	19.1	20.7
US		Arrow Electronics Inc NYSE:ARW	7B USD	0.2	12.2	9.1	10.4
TW		WPG Holdings Ltd TWSE:3702	153.5B TWD	0.2	15.9	13.3	14
US		Avnet Inc NASDAQ:AVT	4.8B USD	0.2	22.9	10.6	11.9
JP		Canon Marketing Japan Inc TSE:8060	752.6B JPY	1.1	19	8.3	10.6
TW		Synnex Technology International Corp TWSE:2347	128.9B TWD	0.3	15.2	17.3	18.5

				Revenue Growth	P/S to Growth
TH	M	Metro Systems Corporation PCL SET:MSC	Average P/S: 0.4 0.3	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	0.3	5%	0.1
US		CDW Corp NASDAQ:CDW	0.7	4%	0.2
US		TD Synnex Corp NYSE:SNX	0.2	4%	0
CN		Unisplendour Corp Ltd SZSE:000938	0.8	19%	0
TW		WT Microelectronics Co Ltd TWSE:3036	0.3	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	0.2	7%	0
TW		WPG Holdings Ltd TWSE:3702	0.2	N/A	N/A
US		Avnet Inc NASDAQ:AVT	0.2	8%	0
JP		Canon Marketing Japan Inc TSE:8060	1.1	4%	0.3
TW		Synnex Technology International Corp TWSE:2347	0.3	N/A	N/A

				Earnings Growth	PEG
TH	M	Metro Systems Corporation PCL SET:MSC	Average P/E: 20.3 14.6	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	11.7	31%	0.4
US		CDW Corp NASDAQ:CDW	14.6	14%	1
US		TD Synnex Corp NYSE:SNX	14.9	21%	0.7
CN		Unisplendour Corp Ltd SZSE:000938	53.7	30%	1.8
TW		WT Microelectronics Co Ltd TWSE:3036	28.5	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	12.2	16%	0.8
TW		WPG Holdings Ltd TWSE:3702	15.9	N/A	N/A
US		Avnet Inc NASDAQ:AVT	22.9	36%	0.6
JP		Canon Marketing Japan Inc TSE:8060	19	10%	1.9
TW		Synnex Technology International Corp TWSE:2347	15.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	M	Metro Systems Corporation PCL SET:MSC	Average EV/EBITDA: 11.8 6.5	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	2.8	12%	0.2
US		CDW Corp NASDAQ:CDW	10	8%	1.2
US		TD Synnex Corp NYSE:SNX	7.3	9%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	25.7	27%	1
TW		WT Microelectronics Co Ltd TWSE:3036	19.1	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	9.1	13%	0.7
TW		WPG Holdings Ltd TWSE:3702	13.3	N/A	N/A
US		Avnet Inc NASDAQ:AVT	10.6	15%	0.7
JP		Canon Marketing Japan Inc TSE:8060	8.3	8%	1
TW		Synnex Technology International Corp TWSE:2347	17.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	M	Metro Systems Corporation PCL SET:MSC	Average EV/EBIT: 13.1 8.8	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	2.8	16%	0.2
US		CDW Corp NASDAQ:CDW	11.7	12%	1
US		TD Synnex Corp NYSE:SNX	9.4	14%	0.7
CN		Unisplendour Corp Ltd SZSE:000938	25.7	24%	1.1
TW		WT Microelectronics Co Ltd TWSE:3036	20.7	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	10.4	14%	0.7
TW		WPG Holdings Ltd TWSE:3702	14	N/A	N/A
US		Avnet Inc NASDAQ:AVT	11.9	18%	0.7
JP		Canon Marketing Japan Inc TSE:8060	10.6	N/A	N/A
TW		Synnex Technology International Corp TWSE:2347	18.5	N/A	N/A

Metro Systems Corporation PCL
SET:MSC

Relative Value

Valuation Multiples

Multiples Across Competitors

MSC Competitors Multiples
Metro Systems Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Metro Systems Corporation PCL SET:MSC

Relative Value

Valuation Multiples

Multiples Across Competitors

MSC Competitors Multiples Metro Systems Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Metro Systems Corporation PCL
SET:MSC

MSC Competitors Multiples
Metro Systems Corporation PCL Competitors