Metro Systems Corporation PCL
SET:MSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8.6), the stock would be worth ฿6.76 (2% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.5 | ฿6.65 |
0%
|
| 3-Year Average | 8.6 | ฿6.76 |
+2%
|
| 5-Year Average | 8.6 | ฿6.76 |
+2%
|
| Industry Average | 12.2 | ฿9.56 |
+44%
|
| Country Average | 11.7 | ฿9.17 |
+38%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Metro Systems Corporation PCL
SET:MSC
|
2.4B THB | 8.5 | 14.1 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
15.8B USD | 11.9 | 14.8 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
15.7B ZAR | 2.9 | 11.8 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
13.1B USD | 10 | 16 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
73.5B CNY | 25.3 | 52.7 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
293.6B TWD | 15.7 | 22.1 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
7.4B USD | 10.8 | 12.9 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
5B USD | 12.2 | 24 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
152.3B TWD | 13.9 | 15.7 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
755B JPY | 10.7 | 19.1 | |
| TW |
|
Synnex Technology International Corp
TWSE:2347
|
131.9B TWD | 18.9 | 15.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Metro Systems Corporation PCL
Glance View
Metro Systems Corporation Public Co. Ltd engages in design and distribution of computer hardware and software solutions. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s business activities include trading computer and equipment, software, supplies, office equipment, and related services. Its business units are divided into three groups, such as digital solutions group (DSG), which provides hardware products for small to large corporate and industrial manufacturers, such as midrange computer, personal computer, point of sales, storage, and network for large to small-medium sized computer system; solutions integration group (SIG), which provides end-to-end services for enterprises to transform into digital business, and digital printing group (DPG), which distributes the consumable or office supplies products relating to computer, small-sized printer, camera and projector through telemarketing. Its solutions include data and analytics, digital collaboration solutions and cyber security solutions, among others.
