Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
D

DOD Biotech PCL
SET:DOD

Watchlist Manager
DOD Biotech PCL
SET:DOD
Watchlist
Price: 0.72 THB -13.25% Market Closed
Market Cap: ฿324.3m
Write Note Create Alert Ask AI
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Revenue
367.6m 387.4m 666.4m 789.9m 1.1B 1B 537.2m 663.6m 645.4m 609m
Cost of Revenue
(170.2m) (155m) (256.5m) (380m) (616.4m) (580.7m) (396.7m) (406.4m) (438.6m) (398.9m)
Gross Profit
197.4m 232.3m 409.9m 409.9m 460.9m 434.6m 140.5m 257.3m 206.8m 210.1m
Operating Expenses
(59.3m) (83m) (105.3m) (323.7m) (104.1m) (123.8m) (151.9m) (159.4m) (163.3m) (165.8m)
Selling, General & Administrative
(60m) (83m) (105.3m) (329.7m) (106.7m) (126.8m) (158.5m) (198.5m) (209m) (183m)
Depreciation & Amortization
— — — — — — (4.6m) — — —
Other Operating Expenses
791.7k — — 6m 2.6m 3m 11.2m 39.1m 45.7m 17.2m
Operating Income
138.1m 149.3m 304.6m 86.2m 356.8m 310.8m (11.4m) 97.9m 43.5m 44.3m
Net Interest Income (Expense)
(701.6k) (3.5m) (3.7m) (8m) (20.9m) 2.9m (7m) (5.1m) (3m) (855.9k)
Interest Expense
701.6k 3.5m 3.7m 9.6m 6.9m 6.7m 7.1m 5.3m 3.7m 2.9m
Non-Recurring Items
— — — 0 (11.3m) (48.7m) (405.9m) — — —
Total Other Income
— 1.2m 6.8m — — — — — — —
Pre-Tax Income
137.4m 147m 307.6m 78.2m 324.6m 265.1m (424.2m) 92.8m 40.5m 43.4m
Tax Provision
1.4m (4.8m) (2.4m) (4.7m) (33.9m) (32m) 79.1m (28.3m) (13.3m) 6.6m
Income from Continuing Operations
138.8m 142.2m 305.3m 73.5m 290.8m 233.1m (345.1m) 64.5m 27.2m 50.1m
Income to Minority Interest
— — 0 13.2m (10.8m) 4.1m 2.2m (6.4m) 4.5m (2.2m)
Net Income
138.8m 142.2m 305.3m 86.7m 141.2m 49.8m (398.3m) 7.2m (159.3m) 59.6m
EPS (Diluted)
0.72 0.47 0.85 0.21 0.34 0.12 (0.96) 0.01 (0.35) 0.13
KMB
Kimberly-Clark Corp

A mature staples franchise balancing steady sales with heavier reinvestment

Undervalued by 12%
HEN3
Henkel AG & Co KGaA

A diversified branded and industrial portfolio with durable cash generation

Fairly Valued
KVUE
Kenvue Inc

A mature consumer-health model with durable profits and improving cash generation

Undervalued by 10%
EL
Estee Lauder Companies Inc

A recovering branded-beauty model rebuilding growth, margins, and cash generation

Overvalued by 21%

Continue DOD Research

Summary
DOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOD stock valuation using valuation multiples.
Wall St Estimates
DOD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 357,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.