Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
D

DOD Biotech PCL
SET:DOD

Watchlist Manager
DOD Biotech PCL
SET:DOD
Watchlist
Price: 0.79 THB 1.28% Market Closed
Market Cap: ฿355.8m
Write Note Create Alert Ask AI
THB
Metric FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2024 FY2025
Cash & Cash Equivalents
78.2m 47.4m 111.9m 136.8m 82.4m 143m 161.7m 30.3m — —
Cash
78.2m 47.4m 111.9m 136.8m 82.4m 143m 161.7m 30.3m — —
Short-Term Investments
— — 5m 300m 0 — — — — —
Total Receivables
39.9m 40.4m 50.9m 63.6m 216.1m 271.4m 337.4m 56.7m 42m 72m
Accounts Receivables
39.9m 40.4m 50.8m 63.1m 216m 263.2m 315.4m 39.1m — —
Other Receivables
11.2k 8.5k 136.6k 452.5k 107.7k 8.2m 22m 17.7m — —
Inventory
49.2m 20.7m 23.3m 24.6m 114.5m 246.3m 113.5m 98m 127m 112m
Other Current Assets
17.5m 14.9m 7m 8.9m 27.2m 12.7m 13.5m 12.1m 224m 23m
Total Current Assets
184.7m 123.4m 198m 533.9m 440.2m 673.4m 626m 197.1m 617m 497m
PP&E Net
99.6m 233m 249.8m 301.6m 860.7m 922.4m 967.4m 975.6m 511m 508m
PP&E Gross
99.6m 233m 249.8m 301.6m 860.7m 922.4m 967.4m 975.6m — —
Accumulated Depreciation
(6.6m) (14.8m) (32.6m) (53.4m) (95.6m) (158.9m) (253.1m) (301.4m) — —
Intangible Assets
28.1k 1.4m 1.4m 1.2m 28.5m 11.4m 5.7m 5.6m 43m 37m
Goodwill
— — — — 107.9m 0 0 0 250k 250k
Note Receivable
— — — — 0 0 0 0 0 0
Long-Term Investments
— — — 401.3m 120m 105.7m 2.6m 2.6m 2.6m 2.8m
Other Long-Term Assets
200k 12.1m 5m 168.7m 17.4m 44.6m 25.3m 110m 590k 1.3m
Other Assets
— — — — 107.9m 0 0 0 250k 250k
Total Assets
284.6m 369.9m 454.2m 1.4B 1.6B 1.8B 1.6B 1.3B 1.3B 1.2B
Accounts Payable
13m 10.2m 19.6m 7.1m 83.2m 181.1m 93.1m 80.5m — —
Accrued Liabilities
7.7m 7.8m 16.7m 6m 23.5m 31.9m 13.6m 17.2m — —
Short-Term Debt
0 0 0 10m 93.1m 130.4m 77m 148.7m 45m 0
Current Portion of Long-Term Debt
3.4m 10.2m 10.4m 1.1m 50.4m 47.9m 33.7m 22.4m 770k 13m
Other Current Liabilities
18.7m 34.6m 70m 191.6m 38.4m 77.2m 41.7m 35.3m 249m 22m
Deferred Revenue
12.2m 7.8m 26.6m 3.4m 18.5m — — — — —
Total Current Liabilities
42.8m 62.8m 116.8m 215.7m 288.7m 468.5m 259.2m 304.1m 366m 116m
Long-Term Debt
15.8m 40.9m 42.6m 1.2m 33.4m 26.8m 72.6m 57.9m 290k 57m
Deferred Income Tax
— — — — 4.5m 24.1m 12.1m 10.7m 11m 6.9m
Minority Interest
— — — 0 18.9m 10.9m (18.3m) 6.5m (6.7m) (4.5m)
Other Liabilities
2.3m 3.9m 5.3m 5.5m 9.7m 13.2m 20.9m 24.5m 17m 20m
Total Liabilities
60.9m 107.6m 164.7m 222.4m 355.3m 543.5m 346.4m 403.8m 388m 196m
Common Stock
90m 150m 150m 205m 205m 205m 205m 205m 225m 225m
Retained Earnings
133.7m 112.3m 139.5m 38.4m 143.3m 69.2m 184.7m (208.7m) (274m) 82m
Additional Paid In Capital
— — — 939.9m 939.9m 939.9m 890.8m 890.8m 947m 651m
Unrealized Security Profit/Loss
— — — 1m (68.8m) — — — — —
Total Equity
223.7m 262.3m 289.5m 1.2B 1.2B 1.2B 1.3B 887.2m 899m 958m
Total Liabilities & Equity
284.6m 369.9m 454.2m 1.4B 1.6B 1.8B 1.6B 1.3B 1.3B 1.2B
Common Shares Outstanding
180m 300m 300m 410m 410m 411m 411m 411m 450m 450m
NICO
Nicoccino Holding AB (publ)

Revenue is scaling from a tiny base, but losses and funding needs persist

Intrinsic Value Access required
LIX
LIX Detergent JSC

A growing detergent franchise with compressed margins and newly disrupted cash conversion

Intrinsic Value Access required
KMB
Kimberly-Clark Corp

A mature staples franchise balancing steady sales with heavier reinvestment

Intrinsic Value Access required
EL
Estee Lauder Companies Inc

A recovering branded-beauty model rebuilding growth, margins, and cash generation

Intrinsic Value Access required

Continue DOD Research

Summary
DOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOD stock valuation using valuation multiples.
Wall St Estimates
DOD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.