Dental Corporation PCL
SET:D
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.5), the stock would be worth ฿4.08 (51% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ฿2.7 |
0%
|
| 3-Year Average | 10.5 | ฿4.08 |
+51%
|
| 5-Year Average | 14.2 | ฿5.53 |
+105%
|
| Industry Average | 9.2 | ฿3.58 |
+33%
|
| Country Average | 8.6 | ฿3.36 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿1.2B
|
/ |
Jan 2026
฿166.3m
|
= |
|
|
฿1.2B
|
/ |
Dec 2026
฿127.5m
|
= |
|
|
฿1.2B
|
/ |
Dec 2027
฿130.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Dental Corporation PCL
SET:D
|
917.1m THB | 6.9 | 10.8 | |
| US |
|
CVS Health Corp
NYSE:CVS
|
96.4B USD | 13.9 | 54.5 | |
| US |
C
|
Cigna Group
XMUN:CGN
|
68.1B EUR | 7.8 | 13.3 | |
| US |
|
Cigna Corp
NYSE:CI
|
70.7B USD | 0 | 11.9 | |
| DE |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
26.4B EUR | 9.7 | 20.6 | |
| DE |
|
Fresenius Medical Care AG
XMUN:FME
|
23.4B EUR | 9.2 | 23.9 | |
| US |
|
Quest Diagnostics Inc
NYSE:DGX
|
21.9B USD | 12.2 | 22.2 | |
| US |
|
Laboratory Corporation of America Holdings
NYSE:LH
|
21.9B USD | 12 | 25 | |
| DE |
F
|
Fresenius Medical Care AG & Co KGaA
XETRA:FME
|
11.2B EUR | 5.4 | 11.4 | |
| US |
|
Guardant Health Inc
NASDAQ:GH
|
11.4B USD | -29.9 | -27.4 | |
| US |
|
DaVita Inc
NYSE:DVA
|
10.2B USD | 7.1 | 13.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Dental Corporation PCL
Glance View
Dental Corp. Public Co., Ltd. is engaged in provision of dental care services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-04-03. The firm operates through two segments: Dental service and Distribution of dental supplies and equipment. Its services cover general dentistry, cosmetic dentistry, dental implants, root canal treatment, orthodontics, oral surgery and artificial dentistry. The firm and its subsidiaries operate both dental centers and dental clinics under the brand of Bangkok International Dental Center (BIDC) and Smile Signature Dental Clinic in Thailand. The Company’s subsidiaries include Bangkok International Dental Center Co., Ltd., Bangkok International Dental Hospital Co., Ltd., Dental Vision (Thailand) Co., Ltd., Dental Vision (Thailand) Co., Ltd. and Dental All (Thailand) Co., Ltd.
