D Relative Valuation - Dental Corporation PCL

Watchlist Manager

Watchlist

Price: 2.7 THB -0.74%

Market Cap: ฿923.9m

Relative Value

The Relative Value of one D stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.7 THB, Dental Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

D Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	D	Dental Corporation PCL SET:D	923.9m THB	0.9	10.8	6.9	9.3
US		CVS Health Corp NYSE:CVS	96.7B USD	0.2	54.7	14	14
US	C	Cigna Group XMUN:CGN	67.3B EUR	0.3	13.1	7.7	9.8
US		Cigna Corp NYSE:CI	70B USD	0.3	11.8	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	26.1B EUR	1.2	20.9	9.8	14.6
DE		Fresenius Medical Care AG XMUN:FME	23.1B EUR	1.2	23.6	9.1	16.8
US		Quest Diagnostics Inc NYSE:DGX	22.1B USD	2	22.4	12.4	16.8
US		Laboratory Corporation of America Holdings NYSE:LH	21.6B USD	1.5	24.6	11.9	17.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11B EUR	0.6	11.3	5.4	10
US		Guardant Health Inc NASDAQ:GH	11B USD	11.2	-26.4	-28.4	-25.8
US		DaVita Inc NYSE:DVA	10.5B USD	0.8	14	7.3	9.9

				Revenue Growth	P/S to Growth
TH	D	Dental Corporation PCL SET:D	Average P/S: 1.8 0.9	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.2	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.5	6%	0.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.2	30%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
TH	D	Dental Corporation PCL SET:D	Average P/E: 20.7 10.8	N/A	N/A
US		CVS Health Corp NYSE:CVS	54.7	90%	0.6
US	C	Cigna Group XMUN:CGN	13.1	19%	0.7
US		Cigna Corp NYSE:CI	11.8	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	20.9	26%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.6	16%	1.5
US		Quest Diagnostics Inc NYSE:DGX	22.4	12%	1.9
US		Laboratory Corporation of America Holdings NYSE:LH	24.6	27%	0.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.3	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.4	N/A	N/A
US		DaVita Inc NYSE:DVA	14	21%	0.7

				EBITDA Growth	EV/EBITDA to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBITDA: 9.4 6.9	N/A	N/A
US		CVS Health Corp NYSE:CVS	14	28%	0.5
US	C	Cigna Group XMUN:CGN	7.7	4%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.8	10%	1
DE		Fresenius Medical Care AG XMUN:FME	9.1	7%	1.3
US		Quest Diagnostics Inc NYSE:DGX	12.4	7%	1.8
US		Laboratory Corporation of America Holdings NYSE:LH	11.9	10%	1.2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.4	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.4	N/A	N/A
US		DaVita Inc NYSE:DVA	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBIT: 13.2 9.3	N/A	N/A
US		CVS Health Corp NYSE:CVS	14	22%	0.6
US	C	Cigna Group XMUN:CGN	9.8	6%	1.6
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14.6	13%	1.1
DE		Fresenius Medical Care AG XMUN:FME	16.8	17%	1
US		Quest Diagnostics Inc NYSE:DGX	16.8	10%	1.7
US		Laboratory Corporation of America Holdings NYSE:LH	17.3	18%	1
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10	17%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -25.8	N/A	N/A
US		DaVita Inc NYSE:DVA	9.9	5%	2

Dental Corporation PCL
SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples
Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL
SET:D

D Competitors Multiples
Dental Corporation PCL Competitors