Dental Corporation PCL
SET:D
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.7), the stock would be worth ฿4.27 (58% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.3 | ฿2.7 |
0%
|
| 3-Year Average | 14.7 | ฿4.27 |
+58%
|
| 5-Year Average | 16.1 | ฿4.69 |
+74%
|
| Industry Average | 12.2 | ฿3.54 |
+31%
|
| Country Average | 11.7 | ฿3.39 |
+26%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿1.2B
|
/ |
Jan 2026
฿123.9m
|
= |
|
|
฿1.2B
|
/ |
Dec 2026
฿100m
|
= |
|
|
฿1.2B
|
/ |
Dec 2027
฿101m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Dental Corporation PCL
SET:D
|
923.9m THB | 9.3 | 10.8 | |
| US |
|
CVS Health Corp
NYSE:CVS
|
96.8B USD | 14 | 54.7 | |
| US |
C
|
Cigna Group
XMUN:CGN
|
67.3B EUR | 9.8 | 13.1 | |
| US |
|
Cigna Corp
NYSE:CI
|
70.4B USD | 0 | 11.8 | |
| DE |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
26.5B EUR | 14.6 | 20.9 | |
| DE |
|
Fresenius Medical Care AG
XMUN:FME
|
23.1B EUR | 16.8 | 23.6 | |
| US |
|
Quest Diagnostics Inc
NYSE:DGX
|
22B USD | 16.7 | 22.3 | |
| US |
|
Laboratory Corporation of America Holdings
NYSE:LH
|
21.7B USD | 17.3 | 24.7 | |
| DE |
F
|
Fresenius Medical Care AG & Co KGaA
XETRA:FME
|
11B EUR | 10 | 11.4 | |
| US |
|
Guardant Health Inc
NASDAQ:GH
|
11.2B USD | -26.2 | -26.8 | |
| US |
|
DaVita Inc
NYSE:DVA
|
10.3B USD | 9.8 | 13.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Dental Corporation PCL
Glance View
Dental Corp. Public Co., Ltd. is engaged in provision of dental care services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-04-03. The firm operates through two segments: Dental service and Distribution of dental supplies and equipment. Its services cover general dentistry, cosmetic dentistry, dental implants, root canal treatment, orthodontics, oral surgery and artificial dentistry. The firm and its subsidiaries operate both dental centers and dental clinics under the brand of Bangkok International Dental Center (BIDC) and Smile Signature Dental Clinic in Thailand. The Company’s subsidiaries include Bangkok International Dental Center Co., Ltd., Bangkok International Dental Hospital Co., Ltd., Dental Vision (Thailand) Co., Ltd., Dental Vision (Thailand) Co., Ltd. and Dental All (Thailand) Co., Ltd.
