Danone SA banner

Danone SA
PAR:BN

Watchlist Manager
Danone SA Logo
Danone SA
PAR:BN
Watchlist
Price: 69.3 EUR 0.14% Market Closed
Market Cap: €44.6B

Relative Value

The Relative Value of one BN stock under the Base Case scenario is 66.44 EUR. Compared to the current market price of 69.3 EUR, Danone SA is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN Relative Value
Base Case
66.44 EUR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BN Competitors Multiples
Danone SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Danone SA
PAR:BN
44.2B EUR 1.6 24.4 10 13.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.8B CHF 2.3 22.7 13.9 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
72.5B USD 1.9 29.6 18 24.7
ZA
Tiger Brands Ltd
JSE:TBS
48.6B ZAR 1.4 12.9 9.5 11.6
US
Hershey Co
NYSE:HSY
44.4B USD 3.8 50.3 24.1 32.2
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.8 12.2 11.8 11.8
ZA
Avi Ltd
JSE:AVI
34.2B ZAR 2.2 14.2 8.3 9.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.1B CHF 4.6 40.1 23.4 31.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.2B CNY 7.8 31.8 29 29
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett