Danone SA
PAR:BN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Danone SA
PAR:BN
|
FR |
|
N
|
NVIDIA Corp
XHAN:NVD
|
US |
|
E
|
EchoStar Corp
F:E20
|
US |
|
A
|
Alcon AG
SWB:2U3
|
CH |
|
VSE Corp
F:VS3
|
US |
|
B
|
Baidu Inc
OTC:BAIDF
|
CN |
|
B
|
Bayerische Motoren Werke AG
DUS:BMW
|
DE |
|
D
|
Dunelm Group PLC
F:DFQ
|
UK |
|
United States Lime & Minerals Inc
F:ULI
|
US |
|
O
|
OneSpan Inc
SWB:VDY
|
US |
|
Pidilite Industries Ltd
NSE:PIDILITIND
|
IN |
|
M
|
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
|
JP |
|
Dermapharm Holding SE
OTC:DMPHF
|
DE |
|
Tokio Marine Holdings Inc
F:MH6A
|
JP |
|
Komercni Banka as
F:KONN
|
CZ |
|
Exlservice Holdings Inc
NASDAQ:EXLS
|
US |
|
Sanrio Co Ltd
F:SJ8
|
JP |
|
Minrex Resources Ltd
ASX:MRR
|
AU |
|
A
|
Alexandria Real Estate Equities, Inc
F:A6W
|
US |
|
Decidr AI Industries Ltd
ASX:DAI
|
AU |
|
E
|
East Japan Railway Co
F:EJR0
|
JP |
|
P
|
Perrigo Company PLC
SWB:PIG
|
IE |
|
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
CN |
|
OFS Capital Corp
NASDAQ:OFS
|
US |
Discount Rate
BN Cost of Equity
Discount Rate
BN's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.2%. The Beta, indicating the stock's volatility relative to the market, is 0.68, while the current Risk-Free Rate, based on government bond yields, is 4.2%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
BN WACC
Discount Rate
BN's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.2%. This includes the cost of equity at 7.2%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.4%, reflecting the interest rate on BN's debt adjusted for tax benefits. The weight of debt in the capital structure is 23.11%.
What is BN's discount rate?
BN's current Cost of Equity is 7.2%, while its WACC stands at 7.2%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for BN calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
BN
How is WACC for BN calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
BN