Income Statement

Revenue

+9%

+55%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	728	839	1 006	1 142	1 274	1 421	1 359	1 248	1 146	973	897	828	752	694	662	660	659	672	664	653	662	651	657	632	638	618	602	577	567	567	574	595	594	593	585	592	592	598	599	573	553	531	514	509	506	505	500	510	522	558	644	747	858	957	1 010	1 044	1 084	1 120	1 154	1 179	1 168	1 141	1 111	1 083	1 076	1 080	1 083	1 112	1 135	1 156	1 182	1 186	1 186	1 184	1 180	1 172	1 170	1 174	1 174	1 179	1 171	1 154	1 153	1 147	1 155	1 180	1 203	1 236	1 291	1 324	1 348	1 364	1 364	1 375	1 409	1 442
Revenue	9 037 N/A	7 062 -22%	5 054 -28%	3 435 -32%	7 221 +110%	10 086 +40%	14 116 +40%	16 651 +18%	14 945 -10%	14 385 -4%	13 011 -10%	12 461 -4%	12 345 -1%	12 165 -1%	11 872 -2%	9 781 -18%	12 017 +23%	11 365 -5%	10 795 -5%	9 299 -14%	9 337 +0%	9 922 +6%	10 254 +3%	10 239 0%	11 233 +10%	12 002 +7%	12 295 +2%	11 890 -3%	10 717 -10%	9 052 -16%	8 013 -11%	5 278 -34%	8 057 +53%	7 778 -3%	7 223 -7%	6 638 -8%	6 785 +2%	7 139 +5%	7 568 +6%	7 930 +5%	8 078 +2%	7 940 -2%	7 720 -3%	7 486 -3%	7 277 -3%	7 198 -1%	7 069 -2%	6 860 -3%	6 799 -1%	6 710 -1%	7 156 +7%	7 637 +7%	7 604 0%	7 765 +2%	7 495 -3%	7 360 -2%	7 304 -1%	7 201 -1%	7 307 +1%	7 499 +3%	7 827 +4%	8 015 +2%	8 001 0%	8 031 +0%	8 131 +1%	8 298 +2%	8 710 +5%	8 686 0%	8 652 0%	8 602 -1%	8 298 -4%	8 201 -1%	8 060 -2%	7 800 -3%	7 734 -1%	7 719 0%	8 418 +9%	8 920 +6%	9 462 +6%	10 627 +12%	10 539 -1%	10 746 +2%	11 292 +5%	10 965 -3%	11 522 +5%	11 515 0%	11 053 -4%	10 907 -1%	10 597 -3%	10 450 -1%	10 544 +1%	10 503 0%	10 780 +3%	11 225 +4%	11 495 +2%	11 950 +4%
Gross Profit
Cost of Revenue	(5 965)	(4 576)	(3 288)	(1 988)	(6 051)	(8 464)	(12 340)	(15 004)	(13 272)	(12 908)	(11 361)	(10 752)	(10 451)	(10 281)	(10 252)	(7 885)	(10 443)	(9 728)	(8 942)	(7 489)	(7 427)	(7 811)	(7 977)	(7 832)	(8 448)	(8 901)	(8 975)	(8 776)	(7 956)	(6 734)	(5 991)	(3 712)	(5 878)	(5 661)	(5 211)	(3 260)	(4 782)	(5 005)	(5 310)	(3 934)	(3 580)	(3 082)	(2 461)	(3 496)	(3 102)	(3 003)	(2 942)	(3 027)	(3 006)	(2 929)	(3 026)	(3 016)	(2 709)	(2 479)	(2 098)	(1 779)	(1 635)	(1 542)	(1 577)	(1 725)	(1 986)	(2 122)	(2 165)	(2 300)	(2 369)	(2 494)	(2 810)	(2 844)	(2 761)	(2 606)	(2 239)	(2 066)	(1 910)	(1 689)	(1 637)	(1 613)	(2 157)	(2 586)	(3 256)	(4 032)	(3 912)	(4 094)	(4 042)	(3 457)	(3 231)	(2 799)	(2 295)	(2 035)	(1 959)	(1 935)	(1 944)	(2 118)	(2 230)	(2 267)	(2 228)	(2 199)
Gross Profit	3 071 N/A	2 486 -19%	1 766 -29%	1 447 -18%	1 170 -19%	1 622 +39%	1 776 +9%	1 647 -7%	1 673 +2%	1 476 -12%	1 650 +12%	1 709 +4%	1 894 +11%	1 883 -1%	1 620 -14%	1 896 +17%	1 574 -17%	1 637 +4%	1 853 +13%	1 810 -2%	1 902 +5%	2 098 +10%	2 270 +8%	2 407 +6%	2 785 +16%	3 101 +11%	3 320 +7%	3 114 -6%	2 761 -11%	2 318 -16%	2 022 -13%	1 566 -23%	1 557 -1%	1 665 +7%	1 782 +7%	3 378 +90%	2 003 -41%	2 134 +7%	2 258 +6%	3 996 +77%	4 504 +13%	4 871 +8%	5 278 +8%	3 990 -24%	4 175 +5%	4 195 +0%	4 127 -2%	3 833 -7%	3 793 -1%	3 781 0%	4 130 +9%	4 621 +12%	4 895 +6%	5 286 +8%	5 397 +2%	5 581 +3%	5 669 +2%	5 659 0%	5 730 +1%	5 774 +1%	5 841 +1%	5 893 +1%	5 836 -1%	5 731 -2%	5 762 +1%	5 804 +1%	5 900 +2%	5 842 -1%	5 891 +1%	5 996 +2%	6 059 +1%	6 135 +1%	6 150 +0%	6 111 -1%	6 097 0%	6 106 +0%	6 261 +3%	6 334 +1%	6 206 -2%	6 595 +6%	6 627 +0%	6 652 +0%	7 250 +9%	7 508 +4%	8 291 +10%	8 716 +5%	8 758 +0%	8 872 +1%	8 638 -3%	8 515 -1%	8 600 +1%	8 385 -3%	8 550 +2%	8 958 +5%	9 267 +3%	9 751 +5%
Operating Income
Operating Expenses	(1 078)	(1 292)	(1 106)	(959)	(947)	(516)	(616)	(487)	(484)	(706)	(621)	(424)	(398)	(383)	(388)	(479)	(509)	(584)	(613)	(555)	(782)	(548)	(548)	(620)	(529)	(544)	(567)	(428)	(740)	(760)	(759)	(460)	(627)	(573)	(517)	(1 971)	(488)	(507)	(519)	(2 129)	(2 814)	(3 302)	(3 787)	(2 378)	(2 658)	(2 660)	(2 629)	(2 458)	(2 424)	(2 434)	(2 824)	(3 052)	(3 519)	(3 829)	(4 006)	(4 257)	(4 310)	(4 378)	(4 459)	(4 212)	(4 105)	(4 070)	(3 970)	(3 977)	(4 777)	(3 917)	(3 901)	(3 868)	(3 835)	(3 854)	(3 790)	(3 748)	(3 718)	(3 629)	(3 602)	(3 535)	(3 569)	(3 654)	(3 809)	(3 957)	(4 069)	(4 219)	(4 355)	(4 482)	(4 552)	(4 581)	(4 577)	(4 684)	(4 803)	(4 848)	(4 961)	(5 045)	(5 134)	(5 288)	(5 326)	(5 341)
Selling, General & Administrative	(935)	(942)	(874)	(718)	(670)	(610)	(534)	(508)	(497)	(471)	(459)	(475)	(459)	(446)	(466)	(422)	(467)	(499)	(513)	(521)	(575)	(589)	(588)	(622)	(643)	(672)	(692)	(653)	(665)	(659)	(658)	(494)	(664)	(620)	(574)	(1 374)	(508)	(508)	(511)	(1 467)	(1 699)	(2 000)	(2 275)	(1 598)	(1 358)	(1 348)	(1 349)	(1 609)	(1 665)	(1 695)	(1 879)	(2 153)	(2 288)	(2 455)	(2 452)	(2 396)	(2 425)	(2 366)	(2 357)	(2 314)	(2 220)	(2 216)	(2 186)	(2 170)	(2 130)	(2 100)	(2 122)	(2 076)	(2 055)	(2 076)	(2 007)	(2 026)	(2 008)	(1 916)	(1 872)	(1 792)	(1 825)	(1 871)	(1 979)	(2 101)	(2 161)	(2 290)	(2 381)	(2 445)	(2 529)	(2 548)	(2 565)	(2 643)	(2 706)	(2 744)	(2 828)	(2 886)	(2 932)	(2 993)	(2 994)	(3 001)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(612)	0	0	0	(661)	(168)	(349)	(545)	(756)	(1 343)	(1 360)	(1 371)	(815)	(828)	(844)	(1 006)	(1 176)	(1 389)	(1 603)	(1 666)	(1 738)	(1 756)	(1 774)	(1 777)	(1 763)	(1 760)	(1 747)	(1 745)	(1 736)	(1 725)	(1 726)	(1 718)	(1 725)	(1 710)	(1 700)	(1 710)	(1 714)	(1 727)	(1 733)	(1 724)	(1 721)	(1 730)	(1 763)	(1 824)	(1 842)	(1 902)	(1 945)	(1 958)	(2 009)	(2 017)	(2 026)	(2 047)	(2 071)	(2 113)	(2 138)	(2 183)	(2 219)	(2 256)	(2 321)	(2 319)	(2 347)
Other Operating Expenses	(143)	(350)	(233)	(240)	(277)	95	(83)	21	14	(235)	(161)	52	62	63	79	(57)	(41)	(85)	(100)	(34)	(207)	42	41	2	114	128	125	225	(75)	(101)	(101)	34	37	47	57	15	20	1	(8)	(1)	(947)	(953)	(967)	(24)	43	48	91	(34)	69	105	61	277	158	229	112	(123)	(129)	(238)	(325)	(135)	(125)	(107)	(39)	(71)	(922)	(91)	(61)	(67)	(70)	(78)	(73)	(8)	17	20	(6)	(22)	(14)	(20)	(6)	(14)	(6)	16	(16)	(28)	(6)	(7)	35	30	16	34	50	60	53	26	(13)	7
Operating Income	1 993 N/A	1 194 -40%	659 -45%	488 -26%	223 -54%	1 107 +397%	1 160 +5%	1 160 0%	1 190 +3%	770 -35%	1 029 +34%	1 286 +25%	1 497 +16%	1 500 +0%	1 233 -18%	1 417 +15%	1 066 -25%	1 053 -1%	1 240 +18%	1 255 +1%	1 128 -10%	1 564 +39%	1 729 +11%	1 787 +3%	2 256 +26%	2 557 +13%	2 753 +8%	2 686 -2%	2 021 -25%	1 558 -23%	1 263 -19%	1 106 -12%	1 552 +40%	1 544 -1%	1 495 -3%	1 407 -6%	1 515 +8%	1 627 +7%	1 739 +7%	1 867 +7%	1 684 -10%	1 556 -8%	1 472 -5%	1 612 +10%	1 517 -6%	1 535 +1%	1 498 -2%	1 375 -8%	1 369 0%	1 347 -2%	1 306 -3%	1 569 +20%	1 376 -12%	1 457 +6%	1 391 -5%	1 324 -5%	1 359 +3%	1 281 -6%	1 271 -1%	1 562 +23%	1 736 +11%	1 823 +5%	1 866 +2%	1 754 -6%	985 -44%	1 887 +92%	1 999 +6%	1 974 -1%	2 056 +4%	2 142 +4%	2 269 +6%	2 387 +5%	2 432 +2%	2 482 +2%	2 495 +1%	2 571 +3%	2 692 +5%	2 680 0%	2 397 -11%	2 638 +10%	2 558 -3%	2 433 -5%	2 895 +19%	3 026 +5%	3 739 +24%	4 135 +11%	4 181 +1%	4 188 +0%	3 835 -8%	3 667 -4%	3 639 -1%	3 340 -8%	3 416 +2%	3 670 +7%	3 941 +7%	4 410 +12%
Pre-Tax Income
Interest Income Expense	(1 162)	(1 381)	(1 465)	(1 421)	(1 295)	(1 441)	(1 332)	(1 196)	(1 137)	(897)	(858)	(801)	(702)	(678)	(622)	(661)	(646)	(606)	(584)	(525)	(536)	(515)	(511)	(379)	(454)	(421)	(389)	(388)	(494)	(524)	(557)	(546)	(452)	(439)	(437)	(404)	(438)	(440)	(431)	(405)	(329)	(317)	(310)	(321)	(387)	(339)	(320)	(295)	(372)	(430)	2 036	1 984	1 958	1 906	(636)	(682)	(658)	(677)	(689)	(719)	(444)	(409)	(392)	(367)	(653)	(624)	(639)	(497)	(525)	(495)	(528)	(704)	(760)	(860)	(848)	(836)	(726)	(702)	(651)	(564)	(552)	(507)	(471)	(494)	(484)	(501)	(567)	(539)	(588)	(629)	(367)	(610)	(459)	(489)	(789)	(640)
Non-Reccuring Items	0	0	0	0	0	0	0	(67)	(67)	(164)	(319)	(282)	(282)	(185)	(30)	(9)	(29)	(194)	(197)	(198)	0	0	0	(20)	(19)	(19)	(19)	(154)	(1)	(6)	(6)	(12)	(627)	(609)	(579)	(606)	43	30	0	(271)	0	0	0	0	0	0	0	0	0	(17)	(5)	0	0	0	(346)	(2 457)	(2 569)	(3 371)	(2 911)	(1 303)	(1 183)	(407)	(521)	(827)	0	(867)	(752)	(1 238)	(1 324)	(1 320)	(1 434)	(652)	(1 691)	(1 629)	(1 515)	(1 415)	(290)	(290)	(293)	(7)	(12)	(15)	(12)	(8)	(15)	(13)	115	657	662	656	528	148	5	0	0	(214)
Total Other Income	16	35	34	24	52	42	45	41	19	19	20	22	31	26	20	27	30	30	33	26	20	14	19	12	13	11	5	0	(6)	(5)	(8)	2	(4)	(5)	(9)	(12)	2	0	5	11	1	6	6	(2)	0	(1)	0	0	3	5	14	31	46	76	86	102	101	84	84	85	133	143	146	(25)	(78)	(79)	(50)	92	82	63	12	33	26	24	0	(43)	(49)	(52)	(25)	6	13	17	7	18	33	46	82	99	110	124	125	108	91	74	64	69
Pre-Tax Income	848 N/A	(152) N/A	(772) -408%	(909) -18%	(1 020) -12%	(292) +71%	(127) +56%	(63) +50%	5 N/A	(271) N/A	(128) +53%	225 N/A	544 +142%	663 +22%	601 -9%	774 +29%	420 -46%	283 -33%	493 +74%	558 +13%	611 +10%	1 063 +74%	1 237 +16%	1 400 +13%	1 796 +28%	2 128 +18%	2 350 +10%	2 144 -9%	1 520 -29%	1 023 -33%	692 -32%	550 -21%	469 -15%	491 +5%	470 -4%	385 -18%	1 122 +191%	1 217 +8%	1 313 +8%	1 202 -8%	1 356 +13%	1 245 -8%	1 168 -6%	1 289 +10%	1 130 -12%	1 195 +6%	1 178 -1%	1 080 -8%	1 000 -7%	905 -10%	3 351 +270%	3 584 +7%	3 380 -6%	3 439 +2%	495 -86%	(1 713) N/A	(1 767) -3%	(2 683) -52%	(2 245) +16%	(375) +83%	242 N/A	1 150 +375%	1 099 -4%	535 -51%	254 -53%	317 +25%	558 +76%	331 -41%	289 -13%	390 +35%	319 -18%	1 064 +234%	7 -99%	17 +143%	132 +676%	277 +110%	1 627 +487%	1 636 +1%	1 428 -13%	2 073 +45%	2 007 -3%	1 928 -4%	2 419 +25%	2 542 +5%	3 273 +29%	3 667 +12%	3 811 +4%	4 405 +16%	4 019 -9%	3 818 -5%	3 925 +3%	2 986 -24%	3 053 +2%	3 255 +7%	3 216 -1%	3 625 +13%
Net Income
Tax Provision	(398)	(42)	213	290	318	36	(13)	5	(19)	124	52	(131)	(249)	(308)	(257)	(301)	(173)	(135)	(238)	(211)	(227)	(376)	(435)	(490)	(671)	(775)	(814)	(677)	(482)	(305)	(193)	(204)	(149)	(145)	(137)	(114)	(246)	(279)	(233)	(124)	(279)	(241)	(285)	(360)	(323)	(354)	(339)	(401)	(356)	(338)	(1 274)	(1 249)	(1 228)	(1 227)	(164)	399	427	655	521	25	(10)	(220)	(175)	42	24	37	(129)	(138)	(152)	(198)	(85)	(335)	(62)	(81)	(115)	(79)	(424)	(426)	(368)	(511)	(488)	(324)	(367)	(425)	(591)	(811)	(891)	(1 005)	(914)	(868)	(919)	(640)	(640)	(685)	(704)	(857)
Income from Continuing Operations	449	(194)	(560)	(618)	(702)	(257)	(140)	(58)	(14)	(147)	(76)	93	295	355	344	473	247	148	255	347	385	687	802	910	1 125	1 353	1 536	1 467	1 038	718	499	346	320	346	333	271	876	938	1 080	1 078	1 077	1 004	883	929	807	841	839	679	644	567	2 077	2 335	2 152	2 212	331	(1 314)	(1 340)	(2 028)	(1 724)	(350)	232	930	924	577	278	354	429	193	137	192	234	729	(55)	(64)	17	198	1 203	1 210	1 060	1 562	1 519	1 604	2 052	2 117	2 682	2 856	2 920	3 400	3 105	2 950	3 006	2 346	2 413	2 570	2 512	2 768
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81)	(37)	(96)	(147)	(161)	(141)	(40)	(40)	(140)	(176)	(255)	(241)	(167)	(180)	(209)	(238)	(285)	(297)	(264)	(246)	(206)	(203)	(220)	(228)	(238)	(225)	(199)	(173)	(225)	(112)	(157)	6	743	634	803	600	(74)	(218)	(430)	(452)	(335)	(257)	(279)	(258)	(348)	(249)	(129)	(79)	136	208	210	217	13	(49)	(55)	(49)	(45)	(48)	(37)	(50)	(68)	(86)	(113)	(122)	(124)	(124)	(115)	(120)	(121)	(129)	(141)	(142)	(150)
Net Income (Common)	(639) N/A	(1 334) -109%	(1 857) -39%	(845) +54%	(1 704) -102%	(1 101) +35%	(694) +37%	(522) +25%	310 N/A	44 -86%	37 -17%	164 +348%	355 +116%	414 +17%	320 -23%	314 -2%	244 -22%	127 -48%	229 +80%	309 +35%	311 +1%	820 +164%	912 +11%	990 +9%	1 356 +37%	1 360 +0%	1 528 +12%	1 418 -7%	746 -47%	451 -40%	228 -49%	285 +25%	264 -7%	307 +16%	(1 099) N/A	(1 097) +0%	(583) +47%	(541) +7%	994 N/A	376 -62%	478 +27%	383 -20%	266 -31%	859 +223%	597 -31%	607 +2%	593 -2%	430 -27%	409 -5%	370 -10%	1 907 +415%	2 114 +11%	2 044 -3%	2 055 +1%	337 -84%	(571) N/A	(706) -24%	(1 225) -74%	(1 124) +8%	(424) +62%	14 N/A	500 +3 471%	472 -6%	2 174 +361%	1 953 -10%	2 007 +3%	2 103 +5%	(156) N/A	(114) +27%	61 N/A	152 +149%	847 +457%	135 -84%	128 -5%	216 +69%	208 -4%	1 151 +453%	1 152 +0%	1 008 -13%	1 514 +50%	1 468 -3%	1 564 +7%	1 999 +28%	2 046 +2%	2 593 +27%	2 653 +2%	2 707 +2%	3 176 +17%	2 881 -9%	2 822 -2%	2 874 +2%	2 222 -23%	2 281 +3%	2 426 +6%	2 367 -2%	2 615 +10%
EPS (Diluted)	-1.23 N/A	-2.56 -108%	-3.59 -40%	-1.63 +55%	-3.29 -102%	-2.05 +38%	-1.37 +33%	-1 +27%	0.59 N/A	0.08 -86%	0.06 -25%	0.3 +400%	0.59 +97%	0.71 +20%	0.55 -23%	0.51 -7%	0.41 -20%	0.2 -51%	0.37 +85%	0.5 +35%	0.5 N/A	1.33 +166%	1.49 +12%	1.62 +9%	2.26 +40%	2.28 +1%	2.59 +14%	2.39 -8%	1.28 -46%	0.73 -43%	0.38 -48%	0.48 +26%	0.45 -6%	0.51 +13%	-1.85 N/A	-1.85 N/A	-0.97 +48%	-0.9 +7%	1.66 N/A	0.62 -63%	0.79 +27%	0.61 -23%	0.42 -31%	1.37 +226%	0.86 -37%	0.88 +2%	0.86 -2%	0.64 -26%	0.61 -5%	0.53 -13%	2.55 +381%	2.92 +15%	2.72 -7%	2.73 +0%	0.45 -84%	-0.76 N/A	-0.94 -24%	-1.63 -73%	-1.5 +8%	-0.56 +63%	0.01 N/A	0.61 +6 000%	0.57 -7%	2.62 +360%	2.35 -10%	2.41 +3%	2.04 -15%	-0.16 N/A	-0.09 +44%	0.05 N/A	0.13 +160%	0.71 +446%	0.12 -83%	0.11 -8%	0.18 +64%	0.17 -6%	0.94 +453%	0.94 N/A	0.82 -13%	1.24 +51%	1.2 -3%	1.28 +7%	1.64 +28%	1.67 +2%	2.13 +28%	2.17 +2%	2.21 +2%	2.59 +17%	2.35 -9%	2.3 -2%	2.37 +3%	1.82 -23%	1.87 +3%	1.99 +6%	1.93 -3%	2.13 +10%

Income Statement Balance Sheet Cash Flow Statement

Williams Companies Inc
NYSE:WMB

Income Statement

Earnings Waterfall
Williams Companies Inc

Income Statement
Williams Companies Inc

See Also

Company

Help

Tools

Stocks

Williams Companies Inc NYSE:WMB

Income Statement

Earnings Waterfall Williams Companies Inc

Income Statement Williams Companies Inc

See Also

Company

Help

Tools

Stocks

Williams Companies Inc
NYSE:WMB

Earnings Waterfall
Williams Companies Inc

Income Statement
Williams Companies Inc