Williams Companies Inc
NYSE:WMB
Balance Sheet
Balance Sheet Decomposition
Williams Companies Inc
Williams Companies Inc
Balance Sheet
Williams Companies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 650
|
2 316
|
930
|
1 597
|
2 269
|
1 699
|
1 438
|
1 867
|
758
|
889
|
839
|
681
|
240
|
100
|
170
|
899
|
168
|
289
|
142
|
1 680
|
152
|
2 150
|
60
|
63
|
|
| Cash Equivalents |
1 650
|
2 316
|
930
|
1 597
|
2 269
|
1 699
|
1 438
|
1 867
|
758
|
889
|
839
|
681
|
240
|
100
|
170
|
899
|
168
|
289
|
142
|
1 680
|
152
|
2 150
|
60
|
63
|
|
| Short-Term Investments |
297
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 415
|
1 613
|
1 423
|
1 614
|
981
|
1 192
|
884
|
816
|
497
|
637
|
688
|
674
|
1 139
|
1 041
|
938
|
976
|
996
|
1 004
|
1 011
|
2 000
|
2 752
|
1 691
|
1 961
|
2 193
|
|
| Accounts Receivables |
2 415
|
1 613
|
1 423
|
1 614
|
981
|
1 192
|
884
|
816
|
497
|
637
|
688
|
600
|
972
|
1 041
|
938
|
976
|
996
|
1 004
|
1 011
|
2 000
|
2 752
|
1 691
|
1 961
|
2 193
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
368
|
243
|
261
|
273
|
238
|
209
|
260
|
222
|
225
|
169
|
175
|
194
|
231
|
127
|
138
|
113
|
130
|
125
|
136
|
379
|
320
|
274
|
279
|
314
|
|
| Other Current Assets |
8 156
|
4 623
|
3 430
|
6 214
|
2 834
|
2 438
|
1 829
|
888
|
1 050
|
199
|
222
|
134
|
280
|
259
|
216
|
191
|
170
|
162
|
140
|
490
|
573
|
398
|
361
|
674
|
|
| Total Current Assets |
12 886
|
8 795
|
6 044
|
9 697
|
6 322
|
5 538
|
4 411
|
3 793
|
2 530
|
1 894
|
1 924
|
1 683
|
1 890
|
1 527
|
1 462
|
2 179
|
1 464
|
1 580
|
1 429
|
4 549
|
3 797
|
4 513
|
2 661
|
3 244
|
|
| PP&E Net |
12 026
|
11 734
|
11 887
|
12 409
|
14 158
|
15 981
|
17 741
|
18 644
|
11 754
|
12 580
|
15 467
|
18 210
|
28 081
|
29 579
|
28 428
|
28 211
|
27 504
|
29 407
|
29 111
|
29 417
|
31 051
|
34 470
|
38 846
|
42 166
|
|
| PP&E Gross |
12 026
|
11 734
|
11 887
|
12 409
|
14 158
|
15 981
|
17 741
|
18 644
|
11 754
|
12 580
|
15 467
|
18 210
|
28 081
|
29 579
|
28 428
|
28 211
|
27 504
|
29 407
|
29 111
|
29 417
|
31 051
|
34 470
|
38 846
|
42 166
|
|
| Accumulated Depreciation |
3 664
|
4 018
|
4 566
|
5 163
|
5 791
|
6 806
|
7 619
|
8 981
|
6 041
|
6 502
|
7 079
|
7 613
|
8 354
|
9 460
|
10 484
|
11 302
|
11 157
|
12 310
|
13 560
|
14 926
|
16 168
|
17 531
|
18 703
|
20 014
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
1 704
|
1 644
|
10 453
|
10 017
|
9 663
|
8 791
|
7 767
|
7 959
|
7 444
|
7 402
|
7 363
|
7 130
|
6 743
|
6 297
|
|
| Goodwill |
1 060
|
1 015
|
1 015
|
1 015
|
1 011
|
1 011
|
1 011
|
1 011
|
0
|
0
|
649
|
646
|
1 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
463
|
466
|
466
|
|
| Long-Term Investments |
3 290
|
1 464
|
1 316
|
888
|
866
|
901
|
971
|
886
|
1 240
|
1 391
|
3 987
|
4 360
|
8 400
|
7 336
|
6 701
|
6 552
|
7 821
|
6 235
|
5 159
|
5 127
|
5 065
|
4 637
|
4 140
|
4 559
|
|
| Other Long-Term Assets |
5 727
|
4 015
|
3 732
|
5 434
|
3 045
|
1 630
|
1 872
|
946
|
9 448
|
593
|
596
|
599
|
511
|
561
|
581
|
619
|
746
|
859
|
1 022
|
1 117
|
1 157
|
1 414
|
1 676
|
1 841
|
|
| Other Assets |
1 060
|
1 015
|
1 015
|
1 015
|
1 011
|
1 011
|
1 011
|
1 011
|
0
|
0
|
649
|
646
|
1 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
463
|
466
|
466
|
|
| Total Assets |
34 989
N/A
|
27 022
-23%
|
23 993
-11%
|
29 443
+23%
|
25 402
-14%
|
25 061
-1%
|
26 006
+4%
|
25 280
-3%
|
24 972
-1%
|
16 502
-34%
|
24 327
+47%
|
27 142
+12%
|
50 455
+86%
|
49 020
-3%
|
46 835
-4%
|
46 352
-1%
|
45 302
-2%
|
46 040
+2%
|
44 165
-4%
|
47 612
+8%
|
48 433
+2%
|
52 627
+9%
|
54 532
+4%
|
58 573
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 878
|
1 187
|
1 043
|
1 361
|
906
|
1 131
|
1 052
|
934
|
432
|
691
|
920
|
960
|
865
|
744
|
623
|
978
|
662
|
552
|
482
|
1 746
|
2 327
|
1 379
|
1 613
|
2 224
|
|
| Accrued Liabilities |
1 202
|
956
|
970
|
1 064
|
1 272
|
1 083
|
995
|
836
|
551
|
631
|
628
|
652
|
818
|
1 078
|
950
|
806
|
858
|
1 118
|
815
|
901
|
1 129
|
1 048
|
1 105
|
1 357
|
|
| Short-Term Debt |
996
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
798
|
499
|
93
|
0
|
0
|
0
|
0
|
0
|
350
|
725
|
455
|
700
|
|
| Current Portion of Long-Term Debt |
1 083
|
935
|
250
|
123
|
392
|
143
|
18
|
17
|
508
|
353
|
1
|
1
|
4
|
176
|
785
|
501
|
47
|
2 140
|
893
|
2 025
|
627
|
2 337
|
1 720
|
1 345
|
|
| Other Current Liabilities |
6 149
|
3 190
|
2 883
|
5 903
|
2 124
|
2 074
|
1 454
|
690
|
1 083
|
0
|
0
|
145
|
82
|
0
|
498
|
361
|
244
|
158
|
129
|
300
|
457
|
341
|
419
|
480
|
|
| Total Current Liabilities |
11 309
|
6 271
|
5 146
|
8 450
|
4 694
|
4 431
|
3 519
|
2 477
|
2 574
|
1 675
|
1 549
|
1 983
|
2 567
|
2 497
|
2 949
|
2 646
|
1 811
|
3 968
|
2 319
|
4 972
|
4 890
|
5 830
|
5 312
|
6 106
|
|
| Long-Term Debt |
11 077
|
11 040
|
7 712
|
7 591
|
7 622
|
7 757
|
7 683
|
8 259
|
8 600
|
8 369
|
10 735
|
11 353
|
20 780
|
23 812
|
22 624
|
20 434
|
22 367
|
20 148
|
21 451
|
21 650
|
21 927
|
23 376
|
24 736
|
27 316
|
|
| Deferred Income Tax |
3 354
|
2 453
|
2 470
|
2 509
|
2 880
|
2 996
|
3 315
|
3 656
|
2 223
|
2 157
|
2 841
|
3 529
|
4 712
|
4 218
|
4 238
|
3 147
|
1 524
|
1 782
|
1 923
|
2 453
|
2 887
|
3 846
|
4 376
|
5 170
|
|
| Minority Interest |
84
|
84
|
100
|
214
|
1 081
|
1 430
|
614
|
572
|
1 331
|
1 290
|
2 675
|
4 057
|
11 395
|
10 077
|
9 403
|
6 519
|
1 337
|
3 001
|
2 814
|
2 678
|
2 560
|
2 489
|
2 404
|
2 188
|
|
| Other Liabilities |
4 117
|
3 072
|
3 610
|
5 251
|
3 052
|
2 072
|
2 435
|
1 869
|
3 441
|
1 715
|
1 775
|
1 356
|
2 224
|
2 268
|
2 978
|
3 950
|
3 603
|
3 778
|
3 889
|
4 436
|
4 684
|
4 684
|
5 268
|
4 986
|
|
| Total Liabilities |
29 940
N/A
|
22 920
-23%
|
19 037
-17%
|
24 015
+26%
|
19 329
-20%
|
18 686
-3%
|
17 566
-6%
|
16 833
-4%
|
18 169
+8%
|
15 206
-16%
|
19 575
+29%
|
22 278
+14%
|
41 678
+87%
|
42 872
+3%
|
42 192
-2%
|
36 696
-13%
|
30 642
-16%
|
32 677
+7%
|
32 396
-1%
|
36 189
+12%
|
36 948
+2%
|
40 225
+9%
|
42 096
+5%
|
45 766
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
791
|
521
|
564
|
579
|
603
|
608
|
613
|
618
|
620
|
626
|
716
|
718
|
782
|
784
|
785
|
861
|
1 280
|
1 282
|
1 283
|
1 285
|
1 288
|
1 291
|
1 293
|
1 296
|
|
| Retained Earnings |
884
|
1 427
|
1 307
|
1 136
|
1 034
|
293
|
874
|
903
|
478
|
5 820
|
5 695
|
6 248
|
5 548
|
7 960
|
9 649
|
8 434
|
10 002
|
11 002
|
12 748
|
13 237
|
13 271
|
12 287
|
12 396
|
12 237
|
|
| Additional Paid In Capital |
5 177
|
5 195
|
6 006
|
6 328
|
6 605
|
6 748
|
8 074
|
8 135
|
7 784
|
7 920
|
11 134
|
11 599
|
14 925
|
14 807
|
14 887
|
18 508
|
24 693
|
24 323
|
24 371
|
24 449
|
24 542
|
24 578
|
24 643
|
24 801
|
|
| Treasury Stock |
39
|
39
|
41
|
41
|
41
|
567
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 041
|
1 050
|
1 180
|
1 180
|
1 180
|
|
| Other Equity |
4
|
149
|
266
|
302
|
60
|
121
|
80
|
168
|
82
|
389
|
362
|
164
|
341
|
442
|
339
|
238
|
270
|
199
|
96
|
33
|
24
|
0
|
76
|
127
|
|
| Total Equity |
5 049
N/A
|
4 102
-19%
|
4 956
+21%
|
5 428
+10%
|
6 073
+12%
|
6 375
+5%
|
8 440
+32%
|
8 447
+0%
|
6 803
-19%
|
1 296
-81%
|
4 752
+267%
|
4 864
+2%
|
8 777
+80%
|
6 148
-30%
|
4 643
-24%
|
9 656
+108%
|
14 660
+52%
|
13 363
-9%
|
11 769
-12%
|
11 423
-3%
|
11 485
+1%
|
12 402
+8%
|
12 436
+0%
|
12 807
+3%
|
|
| Total Liabilities & Equity |
34 989
N/A
|
27 022
-23%
|
23 993
-11%
|
29 443
+23%
|
25 402
-14%
|
25 061
-1%
|
26 006
+4%
|
25 280
-3%
|
24 972
-1%
|
16 502
-34%
|
24 327
+47%
|
27 142
+12%
|
50 455
+86%
|
49 020
-3%
|
46 835
-4%
|
46 352
-1%
|
45 302
-2%
|
46 040
+2%
|
44 165
-4%
|
47 612
+8%
|
48 433
+2%
|
52 627
+9%
|
54 532
+4%
|
58 573
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
517
|
518
|
558
|
573
|
597
|
586
|
578
|
583
|
585
|
591
|
681
|
683
|
747
|
749
|
750
|
826
|
1 210
|
1 212
|
1 213
|
1 215
|
1 218
|
1 217
|
1 219
|
1 222
|
|
| Preferred Shares Outstanding |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|