Williams Companies Inc banner

Williams Companies Inc
NYSE:WMB

Watchlist Manager
Williams Companies Inc Logo
Williams Companies Inc
NYSE:WMB
Watchlist
Price: 73.84 USD 0.9% Market Closed
Market Cap: $90.2B

Relative Value

The Relative Value of one WMB stock under the Base Case scenario is 53.67 USD. Compared to the current market price of 73.84 USD, Williams Companies Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMB Relative Value
Base Case
53.67 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WMB Competitors Multiples
Williams Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Williams Companies Inc
NYSE:WMB
90.2B USD 7.5 34.5 17.5 26.8
CA
Enbridge Inc
TSX:ENB
159.2B CAD 2.4 22.5 15.2 22.8
US
Enterprise Products Partners LP
NYSE:EPD
79.4B USD 1.5 13.9 11.8 16.1
US
Kinder Morgan Inc
NYSE:KMI
73.3B USD 4.3 24.1 14.5 22
CA
TC Energy Corp
TSX:TRP
90.1B CAD 5.9 26.5 15.4 21.7
US
Energy Transfer LP
NYSE:ET
63B USD 0.7 15.1 8.7 14
US
MPLX LP
NYSE:MPLX
59.1B USD 4.6 12.1 11.1 13.7
US
ONEOK Inc
NYSE:OKE
53.3B USD 1.6 15.7 11.6 14.6
US
Cheniere Energy Inc
NYSE:LNG
52.9B USD 2.6 9.9 7.2 8.2
US
Targa Resources Corp
NYSE:TRGP
49.9B USD 2.9 27.1 13.7 19.9
US
Cheniere Energy Partners LP
NYSE:CQP
30.5B USD 2.8 12.2 10.1 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Williams Companies Inc
NYSE:WMB
Average EV/EBITDA: 12.4
17.5
16%
1.1
CA
Enbridge Inc
TSX:ENB
15.2
11%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
11.8
6%
2
US
Kinder Morgan Inc
NYSE:KMI
14.5
10%
1.4
CA
TC Energy Corp
TSX:TRP
15.4
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
MPLX LP
NYSE:MPLX
11.1
6%
1.9
US
ONEOK Inc
NYSE:OKE
11.6
7%
1.7
US
Cheniere Energy Inc
NYSE:LNG
7.2
-11%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.7
12%
1.1
US
Cheniere Energy Partners LP
NYSE:CQP
10.1
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett