Reinsurance Group of America Inc
NYSE:RGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Reinsurance Group of America Inc
NYSE:RGA
|
US |
Income Statement
Income Statement
Reinsurance Group of America Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
22
|
26
|
31
|
36
|
36
|
36
|
36
|
37
|
37
|
38
|
38
|
38
|
39
|
39
|
40
|
41
|
48
|
54
|
72
|
88
|
105
|
126
|
121
|
129
|
126
|
118
|
112
|
105
|
99
|
92
|
82
|
78
|
71
|
76
|
96
|
99
|
109
|
111
|
114
|
115
|
114
|
111
|
114
|
118
|
122
|
129
|
129
|
135
|
141
|
147
|
152
|
108
|
122
|
125
|
127
|
166
|
163
|
149
|
158
|
163
|
173
|
183
|
178
|
175
|
171
|
179
|
175
|
177
|
181
|
187
|
199
|
202
|
200
|
196
|
190
|
187
|
188
|
187
|
184
|
139
|
142
|
141
|
146
|
191
|
201
|
220
|
243
|
257
|
272
|
281
|
287
|
304
|
316
|
334
|
354
|
366
|
|
| Gross Premiums Earned |
1 761
|
1 840
|
1 913
|
2 022
|
2 103
|
2 222
|
2 339
|
2 690
|
2 960
|
3 178
|
3 427
|
3 403
|
3 490
|
3 630
|
3 783
|
3 925
|
4 019
|
4 157
|
4 267
|
4 411
|
4 549
|
4 687
|
4 842
|
4 979
|
5 161
|
5 327
|
5 409
|
5 457
|
5 521
|
5 577
|
5 682
|
5 910
|
6 195
|
6 362
|
6 610
|
6 811
|
6 934
|
7 156
|
7 338
|
7 584
|
7 705
|
7 890
|
8 000
|
8 151
|
8 324
|
8 398
|
8 519
|
8 554
|
8 641
|
8 847
|
8 997
|
9 004
|
8 922
|
8 814
|
8 728
|
8 848
|
8 979
|
9 196
|
9 359
|
9 515
|
9 733
|
9 874
|
10 116
|
10 193
|
10 417
|
10 541
|
10 650
|
10 907
|
11 082
|
11 274
|
11 500
|
11 689
|
11 752
|
11 761
|
11 784
|
12 054
|
12 164
|
12 550
|
12 816
|
12 962
|
13 201
|
13 322
|
13 564
|
13 605
|
13 829
|
13 864
|
14 790
|
15 457
|
17 510
|
18 155
|
18 339
|
18 436
|
17 018
|
17 186
|
17 361
|
18 137
|
|
| Revenue |
2 035
N/A
|
2 127
+5%
|
2 219
+4%
|
2 382
+7%
|
2 475
+4%
|
2 632
+6%
|
2 795
+6%
|
3 205
+15%
|
3 531
+10%
|
3 793
+7%
|
4 040
+7%
|
4 039
0%
|
4 156
+3%
|
4 271
+3%
|
4 470
+5%
|
4 585
+3%
|
4 688
+2%
|
4 839
+3%
|
4 963
+3%
|
5 194
+5%
|
5 349
+3%
|
5 596
+5%
|
5 691
+2%
|
5 726
+1%
|
5 729
+0%
|
5 884
+3%
|
5 908
+0%
|
5 795
-2%
|
5 979
+3%
|
6 170
+3%
|
6 567
+6%
|
7 180
+9%
|
7 720
+8%
|
7 821
+1%
|
7 982
+2%
|
8 292
+4%
|
8 470
+2%
|
8 744
+3%
|
8 787
+0%
|
8 856
+1%
|
8 880
+0%
|
9 049
+2%
|
9 497
+5%
|
9 864
+4%
|
10 158
+3%
|
10 381
+2%
|
10 320
-1%
|
10 331
+0%
|
10 388
+1%
|
10 621
+2%
|
10 947
+3%
|
10 912
0%
|
10 778
-1%
|
10 578
-2%
|
10 323
-2%
|
10 476
+1%
|
10 499
+0%
|
10 904
+4%
|
11 343
+4%
|
11 560
+2%
|
12 040
+4%
|
12 133
+1%
|
12 378
+2%
|
12 558
+1%
|
12 706
+1%
|
12 773
+1%
|
12 865
+1%
|
12 904
+0%
|
13 160
+2%
|
13 428
+2%
|
13 826
+3%
|
14 331
+4%
|
14 140
-1%
|
14 278
+1%
|
14 272
0%
|
14 617
+2%
|
15 500
+6%
|
15 991
+3%
|
16 374
+2%
|
16 447
+0%
|
16 373
0%
|
16 160
-1%
|
16 221
+0%
|
16 259
+0%
|
16 635
+2%
|
16 902
+2%
|
17 966
+6%
|
18 576
+3%
|
20 619
+11%
|
21 361
+4%
|
21 874
+2%
|
22 107
+1%
|
21 054
-5%
|
21 760
+3%
|
22 313
+3%
|
23 698
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 938)
|
(2 030)
|
(2 076)
|
(2 152)
|
(2 241)
|
(2 376)
|
(2 529)
|
(2 897)
|
(3 177)
|
(3 400)
|
(3 621)
|
(3 631)
|
(3 742)
|
(3 930)
|
(4 104)
|
(4 187)
|
(4 275)
|
(4 356)
|
(4 458)
|
(4 654)
|
(4 782)
|
(4 981)
|
(5 078)
|
(5 115)
|
(5 185)
|
(5 300)
|
(5 327)
|
(5 296)
|
(5 495)
|
(5 628)
|
(5 956)
|
(6 396)
|
(6 814)
|
(6 944)
|
(7 086)
|
(7 357)
|
(7 437)
|
(7 719)
|
(7 796)
|
(7 951)
|
(8 009)
|
(8 155)
|
(8 561)
|
(8 804)
|
(9 010)
|
(9 509)
|
(9 449)
|
(9 548)
|
(9 677)
|
(9 539)
|
(9 831)
|
(9 787)
|
(9 662)
|
(9 543)
|
(9 355)
|
(9 508)
|
(9 579)
|
(9 863)
|
(10 168)
|
(10 314)
|
(10 700)
|
(10 795)
|
(10 992)
|
(11 198)
|
(11 437)
|
(11 588)
|
(11 691)
|
(11 853)
|
(12 017)
|
(12 270)
|
(12 633)
|
(12 966)
|
(13 064)
|
(13 272)
|
(13 356)
|
(13 856)
|
(14 488)
|
(14 731)
|
(15 447)
|
(15 143)
|
(15 878)
|
(15 859)
|
(15 483)
|
(15 318)
|
(15 136)
|
(15 375)
|
(16 425)
|
(17 150)
|
(19 300)
|
(20 009)
|
(20 667)
|
(20 823)
|
(19 637)
|
(20 268)
|
(20 695)
|
(21 792)
|
|
| Benefits Claims Loss Adjustment |
(1 427)
|
(1 492)
|
(1 519)
|
(1 539)
|
(1 575)
|
(1 661)
|
(1 777)
|
(2 108)
|
(2 332)
|
(2 514)
|
(2 698)
|
(2 679)
|
(2 770)
|
(2 963)
|
(3 095)
|
(3 188)
|
(3 261)
|
(3 308)
|
(3 381)
|
(3 488)
|
(3 580)
|
(3 685)
|
(3 845)
|
(3 984)
|
(4 201)
|
(4 349)
|
(4 405)
|
(4 462)
|
(4 512)
|
(4 507)
|
(4 600)
|
(4 819)
|
(5 025)
|
(5 208)
|
(5 447)
|
(5 547)
|
(5 641)
|
(5 854)
|
(5 975)
|
(6 225)
|
(6 336)
|
(6 441)
|
(6 589)
|
(6 666)
|
(6 775)
|
(7 180)
|
(7 232)
|
(7 304)
|
(7 459)
|
(7 270)
|
(7 411)
|
(7 407)
|
(7 338)
|
(7 363)
|
(7 340)
|
(7 489)
|
(7 601)
|
(7 732)
|
(7 893)
|
(7 993)
|
(8 213)
|
(8 380)
|
(8 487)
|
(8 519)
|
(8 775)
|
(8 890)
|
(8 999)
|
(9 319)
|
(9 465)
|
(9 701)
|
(9 961)
|
(10 197)
|
(10 353)
|
(10 538)
|
(10 598)
|
(11 075)
|
(11 603)
|
(11 716)
|
(12 475)
|
(12 182)
|
(12 809)
|
(12 811)
|
(12 337)
|
(12 283)
|
(11 872)
|
(12 052)
|
(13 093)
|
(13 800)
|
(15 822)
|
(16 441)
|
(16 883)
|
(16 827)
|
(15 549)
|
(16 031)
|
(16 173)
|
(17 003)
|
|
| Policy Acquisition Expense |
(310)
|
(327)
|
(353)
|
(392)
|
(425)
|
(455)
|
(470)
|
(489)
|
(497)
|
(516)
|
(553)
|
(614)
|
(592)
|
(616)
|
(626)
|
(636)
|
(637)
|
(652)
|
(682)
|
(716)
|
(742)
|
(753)
|
(742)
|
(648)
|
(588)
|
(593)
|
(540)
|
(358)
|
(540)
|
(660)
|
(807)
|
(958)
|
(1 126)
|
(1 055)
|
(940)
|
(1 138)
|
(1 060)
|
(1 097)
|
(1 105)
|
(990)
|
(951)
|
(1 013)
|
(1 167)
|
(1 306)
|
(1 356)
|
(1 391)
|
(1 341)
|
(1 301)
|
(1 298)
|
(1 337)
|
(1 406)
|
(1 391)
|
(1 314)
|
(1 205)
|
(1 118)
|
(1 127)
|
(1 084)
|
(1 190)
|
(1 241)
|
(1 311)
|
(1 456)
|
(1 370)
|
(1 435)
|
(1 467)
|
(1 444)
|
(1 445)
|
(1 390)
|
(1 323)
|
(1 278)
|
(1 218)
|
(1 229)
|
(1 204)
|
(1 140)
|
(1 170)
|
(1 222)
|
(1 261)
|
(1 346)
|
(1 395)
|
(1 359)
|
(1 325)
|
(1 438)
|
(1 492)
|
(1 550)
|
(1 344)
|
(1 475)
|
(1 431)
|
(1 383)
|
(1 397)
|
(1 453)
|
(1 495)
|
(1 599)
|
(1 641)
|
(1 671)
|
(1 713)
|
(1 732)
|
(1 821)
|
|
| Other Operating Expenses |
(201)
|
(211)
|
(204)
|
(222)
|
(241)
|
(260)
|
(282)
|
(299)
|
(348)
|
(370)
|
(370)
|
(339)
|
(381)
|
(351)
|
(382)
|
(363)
|
(377)
|
(396)
|
(396)
|
(449)
|
(461)
|
(543)
|
(490)
|
(483)
|
(397)
|
(357)
|
(382)
|
(476)
|
(443)
|
(462)
|
(550)
|
(619)
|
(663)
|
(681)
|
(700)
|
(672)
|
(736)
|
(767)
|
(716)
|
(736)
|
(722)
|
(701)
|
(805)
|
(832)
|
(879)
|
(938)
|
(876)
|
(943)
|
(920)
|
(931)
|
(1 015)
|
(989)
|
(1 010)
|
(976)
|
(897)
|
(891)
|
(894)
|
(941)
|
(1 034)
|
(1 010)
|
(1 031)
|
(1 045)
|
(1 070)
|
(1 213)
|
(1 218)
|
(1 253)
|
(1 302)
|
(1 211)
|
(1 274)
|
(1 351)
|
(1 443)
|
(1 565)
|
(1 571)
|
(1 565)
|
(1 536)
|
(1 520)
|
(1 539)
|
(1 620)
|
(1 613)
|
(1 636)
|
(1 631)
|
(1 556)
|
(1 596)
|
(1 691)
|
(1 789)
|
(1 892)
|
(1 949)
|
(1 953)
|
(2 025)
|
(2 073)
|
(2 185)
|
(2 355)
|
(2 417)
|
(2 524)
|
(2 790)
|
(2 968)
|
|
| Operating Income |
97
N/A
|
97
-1%
|
143
+47%
|
229
+60%
|
235
+2%
|
257
+9%
|
266
+4%
|
308
+16%
|
354
+15%
|
393
+11%
|
419
+7%
|
408
-3%
|
414
+1%
|
341
-18%
|
366
+7%
|
398
+9%
|
412
+4%
|
483
+17%
|
505
+5%
|
540
+7%
|
567
+5%
|
615
+8%
|
614
0%
|
611
0%
|
544
-11%
|
584
+7%
|
581
0%
|
498
-14%
|
484
-3%
|
542
+12%
|
611
+13%
|
784
+28%
|
906
+16%
|
877
-3%
|
895
+2%
|
935
+4%
|
1 033
+10%
|
1 026
-1%
|
992
-3%
|
906
-9%
|
871
-4%
|
894
+3%
|
935
+5%
|
1 061
+13%
|
1 149
+8%
|
873
-24%
|
871
0%
|
783
-10%
|
710
-9%
|
1 082
+52%
|
1 117
+3%
|
1 125
+1%
|
1 115
-1%
|
1 035
-7%
|
968
-6%
|
967
0%
|
920
-5%
|
1 042
+13%
|
1 175
+13%
|
1 246
+6%
|
1 340
+8%
|
1 338
0%
|
1 386
+4%
|
1 360
-2%
|
1 269
-7%
|
1 185
-7%
|
1 174
-1%
|
1 051
-10%
|
1 143
+9%
|
1 158
+1%
|
1 193
+3%
|
1 365
+14%
|
1 075
-21%
|
1 006
-6%
|
916
-9%
|
761
-17%
|
1 012
+33%
|
1 260
+25%
|
927
-26%
|
1 338
+44%
|
495
-63%
|
301
-39%
|
738
+145%
|
910
+23%
|
1 499
+65%
|
1 527
+2%
|
1 541
+1%
|
1 426
-7%
|
1 348
-5%
|
1 381
+2%
|
1 240
-10%
|
1 294
+4%
|
1 383
+7%
|
1 501
+9%
|
1 649
+10%
|
2 045
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(26)
|
(31)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(40)
|
(41)
|
(48)
|
(54)
|
(72)
|
(88)
|
(105)
|
(126)
|
(121)
|
(129)
|
(126)
|
(119)
|
(112)
|
(105)
|
(99)
|
(92)
|
(82)
|
(78)
|
(71)
|
(77)
|
(97)
|
(99)
|
(109)
|
(111)
|
(114)
|
(115)
|
(114)
|
(111)
|
(113)
|
(118)
|
(122)
|
(129)
|
(129)
|
(135)
|
(141)
|
(147)
|
(152)
|
(108)
|
(112)
|
(115)
|
(118)
|
(166)
|
(163)
|
(149)
|
(158)
|
(163)
|
(174)
|
(183)
|
(178)
|
(175)
|
(171)
|
(179)
|
(175)
|
(177)
|
(181)
|
(187)
|
(199)
|
(202)
|
(200)
|
(196)
|
(190)
|
(187)
|
(188)
|
(155)
|
(125)
|
30
|
(25)
|
(37)
|
(62)
|
(153)
|
(192)
|
(220)
|
(225)
|
(209)
|
(220)
|
(239)
|
(253)
|
(265)
|
(285)
|
(297)
|
(325)
|
(366)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(5)
|
(6)
|
(98)
|
(113)
|
(127)
|
(148)
|
(76)
|
(113)
|
(83)
|
(66)
|
(50)
|
(30)
|
(26)
|
(28)
|
(32)
|
(27)
|
(40)
|
(37)
|
(31)
|
(24)
|
(9)
|
(17)
|
(15)
|
(13)
|
(13)
|
(4)
|
(4)
|
(8)
|
(10)
|
(13)
|
(36)
|
(57)
|
(89)
|
(85)
|
(62)
|
(39)
|
(22)
|
(25)
|
(25)
|
(43)
|
(26)
|
(26)
|
(36)
|
(28)
|
(38)
|
(35)
|
(32)
|
(31)
|
(56)
|
(56)
|
(34)
|
(21)
|
11
|
17
|
1
|
17
|
(25)
|
(47)
|
(59)
|
(39)
|
(65)
|
(54)
|
(49)
|
(57)
|
(47)
|
(57)
|
(68)
|
(49)
|
(21)
|
(55)
|
(69)
|
(139)
|
|
| Pre-Tax Income |
76
N/A
|
71
-7%
|
112
+58%
|
194
+73%
|
199
+2%
|
221
+11%
|
230
+4%
|
272
+18%
|
317
+16%
|
355
+12%
|
381
+7%
|
369
-3%
|
375
+2%
|
302
-19%
|
327
+8%
|
356
+9%
|
364
+2%
|
429
+18%
|
433
+1%
|
451
+4%
|
462
+3%
|
489
+6%
|
493
+1%
|
475
-4%
|
412
-13%
|
460
+11%
|
370
-19%
|
280
-24%
|
258
-8%
|
302
+17%
|
452
+50%
|
592
+31%
|
752
+27%
|
734
-2%
|
749
+2%
|
806
+8%
|
897
+11%
|
887
-1%
|
846
-5%
|
764
-10%
|
718
-6%
|
746
+4%
|
792
+6%
|
919
+16%
|
1 017
+11%
|
727
-29%
|
727
+0%
|
635
-13%
|
556
-12%
|
931
+68%
|
961
+3%
|
1 009
+5%
|
993
-2%
|
906
-9%
|
815
-10%
|
745
-9%
|
668
-10%
|
808
+21%
|
955
+18%
|
1 044
+9%
|
1 144
+10%
|
1 130
-1%
|
1 183
+5%
|
1 143
-3%
|
1 073
-6%
|
981
-9%
|
963
-2%
|
846
-12%
|
925
+9%
|
937
+1%
|
962
+3%
|
1 132
+18%
|
820
-28%
|
754
-8%
|
692
-8%
|
553
-20%
|
835
+51%
|
1 122
+34%
|
803
-28%
|
1 385
+72%
|
445
-68%
|
217
-51%
|
617
+184%
|
718
+16%
|
1 242
+73%
|
1 253
+1%
|
1 267
+1%
|
1 160
-8%
|
1 081
-7%
|
1 085
+0%
|
919
-15%
|
980
+7%
|
1 077
+10%
|
1 149
+7%
|
1 255
+9%
|
1 540
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(25)
|
(41)
|
(66)
|
(66)
|
(73)
|
(75)
|
(93)
|
(108)
|
(122)
|
(132)
|
(124)
|
(125)
|
(96)
|
(105)
|
(121)
|
(125)
|
(151)
|
(153)
|
(158)
|
(163)
|
(174)
|
(173)
|
(167)
|
(144)
|
(160)
|
(126)
|
(93)
|
(83)
|
(85)
|
(142)
|
(185)
|
(245)
|
(254)
|
(259)
|
(270)
|
(296)
|
(288)
|
(241)
|
(218)
|
(197)
|
(209)
|
(244)
|
(287)
|
(323)
|
(223)
|
(230)
|
(216)
|
(186)
|
(313)
|
(323)
|
(324)
|
(321)
|
(302)
|
(285)
|
(243)
|
(215)
|
(248)
|
(281)
|
(343)
|
(374)
|
(364)
|
(387)
|
(354)
|
(329)
|
(269)
|
(236)
|
(192)
|
(202)
|
(213)
|
(217)
|
(262)
|
(207)
|
(187)
|
(174)
|
(138)
|
(193)
|
(294)
|
(210)
|
(215)
|
(30)
|
53
|
(40)
|
(197)
|
(299)
|
(302)
|
(312)
|
(251)
|
(213)
|
(220)
|
(185)
|
(256)
|
(277)
|
(372)
|
(381)
|
(351)
|
|
| Income from Continuing Operations |
47
|
46
|
71
|
128
|
133
|
147
|
155
|
178
|
208
|
233
|
249
|
245
|
250
|
206
|
222
|
236
|
239
|
278
|
280
|
293
|
300
|
315
|
320
|
308
|
268
|
300
|
244
|
188
|
175
|
217
|
310
|
407
|
506
|
480
|
490
|
536
|
601
|
598
|
604
|
546
|
520
|
538
|
548
|
632
|
694
|
503
|
497
|
419
|
370
|
618
|
638
|
684
|
673
|
605
|
530
|
502
|
454
|
559
|
674
|
701
|
770
|
767
|
795
|
788
|
744
|
712
|
727
|
654
|
722
|
725
|
745
|
870
|
613
|
568
|
518
|
415
|
642
|
828
|
593
|
1 170
|
415
|
270
|
577
|
521
|
943
|
951
|
955
|
909
|
868
|
865
|
734
|
724
|
800
|
777
|
874
|
1 189
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Net Income (Common) |
39
N/A
|
37
-6%
|
61
+67%
|
123
+100%
|
128
+4%
|
142
+11%
|
151
+6%
|
173
+15%
|
202
+17%
|
225
+11%
|
223
-1%
|
222
0%
|
227
+2%
|
183
-19%
|
211
+15%
|
224
+6%
|
227
+1%
|
269
+18%
|
275
+2%
|
288
+5%
|
295
+3%
|
309
+5%
|
312
+1%
|
294
-6%
|
249
-15%
|
282
+13%
|
231
-18%
|
177
-23%
|
169
-5%
|
211
+25%
|
304
+44%
|
407
+34%
|
506
+24%
|
480
-5%
|
490
+2%
|
536
+9%
|
601
+12%
|
598
-1%
|
604
+1%
|
546
-10%
|
520
-5%
|
538
+3%
|
548
+2%
|
632
+15%
|
694
+10%
|
503
-27%
|
497
-1%
|
419
-16%
|
370
-12%
|
618
+67%
|
638
+3%
|
684
+7%
|
673
-2%
|
605
-10%
|
530
-12%
|
502
-5%
|
454
-10%
|
559
+23%
|
674
+21%
|
701
+4%
|
770
+10%
|
767
-1%
|
795
+4%
|
1 822
+129%
|
1 777
-2%
|
1 749
-2%
|
1 823
+4%
|
716
-61%
|
785
+10%
|
783
0%
|
745
-5%
|
870
+17%
|
613
-30%
|
568
-7%
|
518
-9%
|
415
-20%
|
642
+55%
|
828
+29%
|
593
-28%
|
1 170
+97%
|
415
-65%
|
269
-35%
|
575
+114%
|
517
-10%
|
938
+81%
|
945
+1%
|
948
+0%
|
902
-5%
|
860
-5%
|
858
0%
|
727
-15%
|
717
-1%
|
793
+11%
|
770
-3%
|
867
+13%
|
1 182
+36%
|
|
| EPS (Diluted) |
0.78
N/A
|
0.74
-5%
|
1.23
+66%
|
2.46
+100%
|
2.57
+4%
|
2.84
+11%
|
2.99
+5%
|
3.32
+11%
|
3.22
-3%
|
3.58
+11%
|
3.53
-1%
|
3.52
0%
|
3.54
+1%
|
2.87
-19%
|
3.31
+15%
|
3.5
+6%
|
3.62
+3%
|
4.28
+18%
|
4.35
+2%
|
4.57
+5%
|
4.62
+1%
|
4.79
+4%
|
4.85
+1%
|
4.59
-5%
|
3.88
-15%
|
4.41
+14%
|
3.63
-18%
|
2.72
-25%
|
2.31
-15%
|
2.89
+25%
|
4.14
+43%
|
5.57
+35%
|
6.78
+22%
|
6.42
-5%
|
6.58
+2%
|
7.14
+9%
|
8.14
+14%
|
8.02
-1%
|
8.13
+1%
|
7.37
-9%
|
7.02
-5%
|
7.27
+4%
|
7.38
+2%
|
8.54
+16%
|
9.32
+9%
|
6.95
-25%
|
6.95
N/A
|
5.81
-16%
|
5.19
-11%
|
8.86
+71%
|
9.2
+4%
|
9.78
+6%
|
9.76
0%
|
9.01
-8%
|
7.92
-12%
|
7.49
-5%
|
6.95
-7%
|
8.62
+24%
|
10.4
+21%
|
10.79
+4%
|
11.72
+9%
|
11.68
0%
|
12.1
+4%
|
27.6
+128%
|
26.96
-2%
|
26.78
-1%
|
28.34
+6%
|
11.01
-61%
|
12.26
+11%
|
12.29
+0%
|
11.67
-5%
|
13.59
+16%
|
9.72
-28%
|
8.88
-9%
|
7.61
-14%
|
6.3
-17%
|
9.44
+50%
|
12
+27%
|
8.59
-28%
|
17.13
+99%
|
6.19
-64%
|
3.95
-36%
|
8.45
+114%
|
7.64
-10%
|
13.79
+80%
|
13.89
+1%
|
14.14
+2%
|
13.44
-5%
|
12.83
-5%
|
12.79
0%
|
10.84
-15%
|
10.72
-1%
|
11.85
+11%
|
11.51
-3%
|
12.95
+13%
|
17.69
+37%
|
|