Reinsurance Group of America Inc
NYSE:RGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Reinsurance Group of America Inc
NYSE:RGA
|
US |
|
T
|
Tibet Development Co Ltd
SZSE:000752
|
CN |
|
Doshisha Co Ltd
TSE:7483
|
JP |
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Beijing Oriental Yuhong Waterproof Technology Co Ltd
SZSE:002271
|
CN |
|
Sato Holdings Corp
TSE:6287
|
JP |
|
Premium Water Holdings Inc
TSE:2588
|
JP |
|
O
|
Osia Hyper Retail Ltd
NSE:OSIAHYPER
|
IN |
|
Horace Mann Educators Corp
NYSE:HMN
|
US |
|
Lupin Ltd
NSE:LUPIN
|
IN |
|
H
|
Hootech Inc
SZSE:301026
|
CN |
Cash Flow Statement
Cash Flow Statement
Reinsurance Group of America Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
39
|
37
|
61
|
123
|
128
|
142
|
151
|
173
|
202
|
225
|
223
|
222
|
227
|
183
|
211
|
224
|
227
|
269
|
275
|
288
|
295
|
309
|
312
|
294
|
249
|
282
|
231
|
177
|
169
|
211
|
304
|
407
|
506
|
480
|
490
|
536
|
562
|
559
|
566
|
546
|
520
|
538
|
547
|
632
|
694
|
503
|
497
|
419
|
370
|
618
|
638
|
684
|
672
|
605
|
530
|
502
|
454
|
559
|
675
|
701
|
770
|
767
|
795
|
1 822
|
1 777
|
1 749
|
1 823
|
716
|
785
|
783
|
745
|
870
|
613
|
568
|
518
|
415
|
642
|
0
|
0
|
617
|
0
|
0
|
0
|
627
|
0
|
0
|
0
|
902
|
0
|
0
|
0
|
717
|
0
|
0
|
0
|
1 182
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
34
|
41
|
48
|
53
|
56
|
61
|
64
|
45
|
46
|
46
|
47
|
49
|
42
|
50
|
48
|
49
|
56
|
0
|
0
|
43
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
43
|
|
| Change in Deffered Taxes |
(14)
|
(22)
|
27
|
74
|
66
|
76
|
62
|
64
|
72
|
83
|
64
|
93
|
112
|
133
|
54
|
41
|
39
|
(28)
|
116
|
190
|
190
|
241
|
117
|
102
|
108
|
(16)
|
84
|
48
|
39
|
134
|
(6)
|
(81)
|
(53)
|
(23)
|
(20)
|
425
|
382
|
278
|
469
|
169
|
187
|
206
|
12
|
198
|
176
|
273
|
574
|
231
|
256
|
273
|
(2)
|
171
|
142
|
136
|
256
|
149
|
159
|
173
|
186
|
294
|
321
|
335
|
364
|
(847)
|
(864)
|
(941)
|
(1 092)
|
77
|
82
|
121
|
285
|
211
|
105
|
31
|
(15)
|
(16)
|
(144)
|
0
|
0
|
(89)
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
351
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
11
|
15
|
22
|
23
|
21
|
20
|
18
|
17
|
17
|
16
|
11
|
9
|
9
|
9
|
11
|
14
|
14
|
15
|
18
|
19
|
20
|
21
|
23
|
17
|
18
|
18
|
29
|
30
|
30
|
32
|
20
|
15
|
15
|
15
|
24
|
25
|
21
|
22
|
16
|
23
|
27
|
30
|
33
|
31
|
26
|
23
|
22
|
22
|
28
|
34
|
30
|
28
|
35
|
31
|
39
|
36
|
23
|
18
|
0
|
8
|
27
|
40
|
55
|
54
|
48
|
46
|
45
|
45
|
50
|
49
|
46
|
48
|
50
|
48
|
60
|
61
|
59
|
52
|
42
|
|
| Other Non-Cash Items |
(37)
|
(40)
|
(14)
|
(21)
|
(26)
|
(28)
|
(51)
|
(35)
|
(38)
|
(29)
|
(40)
|
(38)
|
(26)
|
(24)
|
(27)
|
(36)
|
(35)
|
(45)
|
(50)
|
(43)
|
(42)
|
(42)
|
(47)
|
(59)
|
(64)
|
(69)
|
(122)
|
(118)
|
(156)
|
(194)
|
(124)
|
(106)
|
(94)
|
(22)
|
(57)
|
(112)
|
(53)
|
(87)
|
(124)
|
(108)
|
(130)
|
(149)
|
(73)
|
1
|
9
|
17
|
(29)
|
(46)
|
(60)
|
5
|
1
|
56
|
98
|
57
|
24
|
(99)
|
(122)
|
(83)
|
30
|
24
|
(14)
|
(102)
|
(192)
|
(81)
|
(111)
|
8
|
63
|
(59)
|
39
|
(21)
|
95
|
(112)
|
(5)
|
(58)
|
(261)
|
(144)
|
(465)
|
0
|
0
|
(501)
|
0
|
0
|
0
|
(621)
|
0
|
0
|
0
|
(443)
|
0
|
0
|
0
|
(326)
|
0
|
0
|
0
|
(550)
|
|
| Cash Taxes Paid |
41
|
18
|
7
|
17
|
2
|
6
|
12
|
8
|
25
|
29
|
24
|
29
|
64
|
82
|
85
|
47
|
(28)
|
(44)
|
(44)
|
(33)
|
(10)
|
2
|
0
|
24
|
34
|
24
|
28
|
23
|
15
|
14
|
20
|
26
|
46
|
46
|
46
|
11
|
64
|
83
|
79
|
129
|
67
|
65
|
100
|
97
|
91
|
162
|
116
|
111
|
110
|
32
|
48
|
70
|
3
|
24
|
46
|
42
|
113
|
105
|
75
|
61
|
61
|
44
|
41
|
37
|
31
|
70
|
109
|
142
|
138
|
105
|
56
|
44
|
10
|
9
|
88
|
108
|
200
|
305
|
363
|
368
|
388
|
302
|
163
|
129
|
77
|
171
|
261
|
298
|
285
|
178
|
108
|
78
|
125
|
144
|
212
|
252
|
|
| Cash Interest Paid |
18
|
25
|
26
|
35
|
38
|
32
|
35
|
36
|
37
|
40
|
37
|
38
|
34
|
38
|
45
|
38
|
39
|
52
|
60
|
89
|
101
|
106
|
115
|
114
|
118
|
116
|
106
|
100
|
92
|
86
|
80
|
73
|
72
|
83
|
85
|
96
|
96
|
95
|
92
|
101
|
113
|
103
|
119
|
101
|
93
|
110
|
100
|
117
|
126
|
126
|
136
|
137
|
141
|
144
|
146
|
148
|
147
|
142
|
159
|
157
|
174
|
179
|
172
|
174
|
166
|
168
|
169
|
170
|
171
|
171
|
170
|
180
|
179
|
174
|
173
|
166
|
163
|
171
|
170
|
160
|
157
|
147
|
145
|
163
|
173
|
188
|
203
|
217
|
223
|
223
|
230
|
213
|
225
|
225
|
254
|
255
|
|
| Change in Working Capital |
293
|
301
|
244
|
(16)
|
42
|
(7)
|
(20)
|
373
|
454
|
473
|
591
|
435
|
332
|
273
|
282
|
370
|
340
|
509
|
477
|
411
|
536
|
545
|
632
|
763
|
709
|
753
|
714
|
620
|
839
|
749
|
991
|
1 144
|
1 601
|
1 425
|
1 378
|
994
|
380
|
595
|
436
|
703
|
911
|
996
|
1 519
|
1 143
|
1 036
|
1 169
|
655
|
1 123
|
1 208
|
934
|
1 078
|
1 425
|
1 199
|
1 236
|
1 167
|
1 536
|
1 650
|
1 428
|
1 340
|
420
|
404
|
488
|
535
|
1 036
|
930
|
1 034
|
1 120
|
802
|
746
|
1 039
|
1 072
|
1 289
|
3 419
|
3 325
|
3 032
|
3 018
|
3 392
|
2 870
|
4 357
|
4 112
|
1 766
|
2 094
|
1 438
|
1 224
|
2 754
|
2 919
|
3 084
|
3 333
|
8 206
|
8 929
|
8 996
|
8 994
|
5 063
|
4 916
|
4 839
|
3 065
|
|
| Cash from Operating Activities |
282
N/A
|
275
-3%
|
318
+16%
|
160
-50%
|
210
+31%
|
184
-12%
|
142
-23%
|
575
+306%
|
691
+20%
|
751
+9%
|
838
+11%
|
711
-15%
|
645
-9%
|
565
-12%
|
521
-8%
|
599
+15%
|
571
-5%
|
704
+23%
|
819
+16%
|
846
+3%
|
979
+16%
|
1 054
+8%
|
1 014
-4%
|
1 099
+8%
|
1 003
-9%
|
950
-5%
|
906
-5%
|
727
-20%
|
891
+23%
|
900
+1%
|
1 165
+29%
|
1 364
+17%
|
1 960
+44%
|
1 860
-5%
|
1 792
-4%
|
1 843
+3%
|
1 270
-31%
|
1 345
+6%
|
1 346
+0%
|
1 310
-3%
|
1 489
+14%
|
1 590
+7%
|
2 005
+26%
|
1 975
-2%
|
1 915
-3%
|
1 961
+2%
|
1 696
-14%
|
1 727
+2%
|
1 774
+3%
|
1 830
+3%
|
1 714
-6%
|
2 336
+36%
|
2 111
-10%
|
2 034
-4%
|
1 977
-3%
|
2 089
+6%
|
2 141
+3%
|
2 077
-3%
|
2 230
+7%
|
1 466
-34%
|
1 515
+3%
|
1 527
+1%
|
1 550
+2%
|
1 982
+28%
|
1 789
-10%
|
1 910
+7%
|
1 978
+4%
|
1 581
-20%
|
1 698
+7%
|
1 968
+16%
|
2 244
+14%
|
2 307
+3%
|
4 173
+81%
|
3 916
-6%
|
3 323
-15%
|
3 322
0%
|
3 481
+5%
|
3 073
-12%
|
4 364
+42%
|
4 182
-4%
|
1 979
-53%
|
2 094
+6%
|
1 438
-31%
|
1 343
-7%
|
2 754
+105%
|
2 919
+6%
|
3 084
+6%
|
4 044
+31%
|
8 206
+103%
|
8 929
+9%
|
8 996
+1%
|
9 370
+4%
|
5 063
-46%
|
4 916
-3%
|
4 839
-2%
|
4 091
-15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(74)
|
(88)
|
(110)
|
(68)
|
(38)
|
(24)
|
0
|
0
|
0
|
(45)
|
(62)
|
0
|
(95)
|
(44)
|
(50)
|
(59)
|
(32)
|
(29)
|
(34)
|
(32)
|
(32)
|
(34)
|
(30)
|
(28)
|
(27)
|
(28)
|
(26)
|
(27)
|
(26)
|
(19)
|
(21)
|
(21)
|
(23)
|
(25)
|
(24)
|
(25)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(804)
|
(742)
|
(873)
|
(583)
|
(572)
|
(661)
|
(640)
|
(1 288)
|
(1 197)
|
(1 339)
|
(1 395)
|
(768)
|
(865)
|
(551)
|
(583)
|
(893)
|
(553)
|
(1 683)
|
(1 698)
|
(1 634)
|
(2 146)
|
(1 142)
|
(1 011)
|
(977)
|
(841)
|
(1 144)
|
(1 279)
|
(1 073)
|
(1 358)
|
(1 170)
|
(1 153)
|
(1 939)
|
(2 184)
|
(2 109)
|
(2 224)
|
(1 721)
|
(1 070)
|
(1 341)
|
(1 250)
|
(906)
|
(1 289)
|
(1 193)
|
(1 194)
|
(1 968)
|
(1 844)
|
(1 591)
|
(1 456)
|
(1 335)
|
(1 094)
|
(979)
|
(1 263)
|
(1 223)
|
(1 561)
|
(1 621)
|
(941)
|
(1 408)
|
(1 636)
|
(3 016)
|
(3 495)
|
(2 781)
|
(2 166)
|
(1 613)
|
(1 557)
|
(1 563)
|
(1 388)
|
(760)
|
(489)
|
(608)
|
(586)
|
(1 269)
|
(1 615)
|
(2 604)
|
(3 797)
|
(2 870)
|
(3 845)
|
(2 652)
|
(4 050)
|
(3 802)
|
(3 932)
|
(4 609)
|
(4 350)
|
(5 645)
|
(5 908)
|
(5 663)
|
(5 134)
|
(4 940)
|
(3 459)
|
(4 066)
|
(6 086)
|
(8 766)
|
(9 877)
|
(12 545)
|
(10 520)
|
(8 241)
|
(12 986)
|
(12 094)
|
|
| Cash from Investing Activities |
(804)
N/A
|
(742)
+8%
|
(873)
-18%
|
(583)
+33%
|
(572)
+2%
|
(661)
-16%
|
(640)
+3%
|
(1 288)
-101%
|
(1 197)
+7%
|
(1 339)
-12%
|
(1 395)
-4%
|
(768)
+45%
|
(865)
-13%
|
(551)
+36%
|
(583)
-6%
|
(893)
-53%
|
(553)
+38%
|
(1 683)
-204%
|
(1 698)
-1%
|
(1 634)
+4%
|
(2 146)
-31%
|
(1 142)
+47%
|
(1 011)
+11%
|
(977)
+3%
|
(841)
+14%
|
(1 144)
-36%
|
(1 279)
-12%
|
(1 073)
+16%
|
(1 358)
-27%
|
(1 170)
+14%
|
(1 153)
+1%
|
(1 939)
-68%
|
(2 184)
-13%
|
(2 109)
+3%
|
(2 224)
-5%
|
(1 721)
+23%
|
(1 070)
+38%
|
(1 341)
-25%
|
(1 250)
+7%
|
(906)
+28%
|
(1 289)
-42%
|
(1 193)
+7%
|
(1 194)
0%
|
(1 968)
-65%
|
(1 844)
+6%
|
(1 591)
+14%
|
(1 456)
+9%
|
(1 335)
+8%
|
(1 094)
+18%
|
(1 023)
+7%
|
(1 338)
-31%
|
(1 311)
+2%
|
(1 670)
-27%
|
(1 689)
-1%
|
(979)
+42%
|
(1 432)
-46%
|
(1 638)
-14%
|
(3 017)
-84%
|
(3 494)
-16%
|
(2 826)
+19%
|
(2 227)
+21%
|
(1 657)
+26%
|
(1 635)
+1%
|
(1 608)
+2%
|
(1 420)
+12%
|
(819)
+42%
|
(520)
+36%
|
(637)
-22%
|
(621)
+3%
|
(1 300)
-110%
|
(1 648)
-27%
|
(2 638)
-60%
|
(3 827)
-45%
|
(2 898)
+24%
|
(3 872)
-34%
|
(2 680)
+31%
|
(4 076)
-52%
|
(3 829)
+6%
|
(3 958)
-3%
|
(4 628)
-17%
|
(4 371)
+6%
|
(5 666)
-30%
|
(5 931)
-5%
|
(5 688)
+4%
|
(5 158)
+9%
|
(4 965)
+4%
|
(3 485)
+30%
|
(4 066)
-17%
|
(6 081)
-50%
|
(8 754)
-44%
|
(9 857)
-13%
|
(12 545)
-27%
|
(10 520)
+16%
|
(8 241)
+22%
|
(12 986)
-58%
|
(12 094)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
214
|
215
|
214
|
(3)
|
6
|
9
|
76
|
441
|
442
|
442
|
382
|
7
|
8
|
6
|
(1)
|
(70)
|
(71)
|
(72)
|
(67)
|
9
|
7
|
14
|
10
|
9
|
7
|
1
|
1
|
335
|
336
|
333
|
334
|
5
|
11
|
13
|
13
|
2
|
(191)
|
(335)
|
(383)
|
(379)
|
(196)
|
(57)
|
(5)
|
(10)
|
(53)
|
(226)
|
(267)
|
(241)
|
(275)
|
(188)
|
(165)
|
(192)
|
(321)
|
(272)
|
(329)
|
(373)
|
(267)
|
(239)
|
(163)
|
(108)
|
(6)
|
(0)
|
(34)
|
(36)
|
(36)
|
(192)
|
(271)
|
(296)
|
(342)
|
(198)
|
(119)
|
(95)
|
(203)
|
290
|
319
|
319
|
473
|
(3)
|
(49)
|
(99)
|
(125)
|
(124)
|
(105)
|
(81)
|
(121)
|
(173)
|
(196)
|
(227)
|
(176)
|
(127)
|
(84)
|
(27)
|
(49)
|
(46)
|
(114)
|
(170)
|
|
| Net Issuance of Debt |
40
|
3
|
3
|
2
|
18
|
48
|
0
|
65
|
100
|
69
|
0
|
5
|
33
|
11
|
94
|
395
|
0
|
1 126
|
1 042
|
738
|
1 003
|
229
|
216
|
216
|
(49)
|
(12)
|
0
|
0
|
0
|
(63)
|
(63)
|
334
|
334
|
396
|
396
|
0
|
48
|
387
|
283
|
64
|
15
|
(323)
|
175
|
394
|
282
|
282
|
276
|
276
|
438
|
498
|
100
|
395
|
337
|
426
|
434
|
142
|
143
|
764
|
741
|
733
|
423
|
(356)
|
(363)
|
(371)
|
(81)
|
(100)
|
(90)
|
(99)
|
(101)
|
500
|
498
|
105
|
115
|
(3)
|
(7)
|
381
|
358
|
(522)
|
(503)
|
(111)
|
(83)
|
324
|
731
|
116
|
630
|
1 045
|
248
|
462
|
(38)
|
202
|
601
|
612
|
1 303
|
663
|
663
|
662
|
|
| Cash Paid for Dividends |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(17)
|
(19)
|
(21)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(29)
|
(31)
|
(33)
|
(35)
|
(35)
|
(35)
|
(40)
|
(44)
|
(49)
|
(53)
|
(57)
|
(62)
|
(66)
|
(71)
|
(74)
|
(78)
|
(81)
|
(84)
|
(86)
|
(87)
|
(89)
|
(90)
|
(92)
|
(93)
|
(95)
|
(97)
|
(98)
|
(100)
|
(103)
|
(106)
|
(112)
|
(117)
|
(123)
|
(129)
|
(135)
|
(140)
|
(146)
|
(151)
|
(157)
|
(163)
|
(169)
|
(175)
|
(178)
|
(182)
|
(186)
|
(190)
|
(193)
|
(194)
|
(195)
|
(197)
|
(201)
|
(205)
|
(209)
|
(214)
|
(216)
|
(219)
|
(222)
|
(224)
|
(227)
|
(229)
|
(232)
|
(235)
|
(237)
|
(240)
|
|
| Other |
271
|
293
|
298
|
301
|
359
|
401
|
434
|
210
|
153
|
104
|
118
|
126
|
80
|
24
|
3
|
(28)
|
9
|
69
|
31
|
94
|
60
|
(3)
|
(11)
|
(86)
|
(112)
|
172
|
368
|
529
|
468
|
94
|
(126)
|
(117)
|
(176)
|
10
|
128
|
(160)
|
(107)
|
89
|
213
|
461
|
440
|
303
|
(139)
|
(40)
|
(92)
|
(300)
|
(313)
|
(639)
|
(612)
|
(646)
|
(504)
|
(371)
|
(322)
|
(360)
|
(300)
|
(384)
|
148
|
233
|
410
|
530
|
96
|
686
|
420
|
200
|
149
|
(395)
|
(414)
|
213
|
72
|
81
|
108
|
32
|
753
|
914
|
998
|
736
|
159
|
336
|
88
|
424
|
2 420
|
3 002
|
4 733
|
4 606
|
2 779
|
1 461
|
(132)
|
62
|
1 022
|
2 084
|
2 923
|
3 305
|
3 701
|
3 661
|
7 298
|
8 546
|
|
| Cash from Financing Activities |
513
N/A
|
500
-3%
|
503
+1%
|
288
-43%
|
371
+29%
|
446
+20%
|
499
+12%
|
704
+41%
|
635
-10%
|
555
-13%
|
550
-1%
|
121
-78%
|
98
-19%
|
16
-84%
|
74
+364%
|
274
+272%
|
282
+3%
|
1 101
+291%
|
984
-11%
|
818
-17%
|
1 048
+28%
|
218
-79%
|
194
-11%
|
117
-40%
|
(177)
N/A
|
138
N/A
|
346
+151%
|
841
+143%
|
780
-7%
|
340
-56%
|
119
-65%
|
195
+64%
|
141
-28%
|
388
+176%
|
505
+30%
|
(193)
N/A
|
(285)
-47%
|
105
N/A
|
72
-31%
|
102
+41%
|
211
+107%
|
(130)
N/A
|
(27)
+80%
|
282
N/A
|
71
-75%
|
(315)
N/A
|
(379)
-20%
|
(681)
-80%
|
(530)
+22%
|
(421)
+21%
|
(654)
-56%
|
(256)
+61%
|
(395)
-54%
|
(296)
+25%
|
(288)
+3%
|
(708)
-146%
|
(71)
+90%
|
661
N/A
|
890
+35%
|
1 055
+19%
|
410
-61%
|
225
-45%
|
(89)
N/A
|
(325)
-264%
|
(92)
+72%
|
(816)
-785%
|
(909)
-11%
|
(322)
+65%
|
(516)
-60%
|
232
N/A
|
331
+42%
|
(121)
N/A
|
496
N/A
|
1 027
+107%
|
1 133
+10%
|
1 254
+11%
|
804
-36%
|
(379)
N/A
|
(657)
-73%
|
20
N/A
|
2 017
+9 985%
|
3 005
+49%
|
5 158
+72%
|
4 436
-14%
|
3 079
-31%
|
2 119
-31%
|
(296)
N/A
|
78
N/A
|
586
+651%
|
1 935
+230%
|
3 213
+66%
|
3 661
+14%
|
4 723
+29%
|
4 043
-14%
|
7 610
+88%
|
8 798
+16%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
(1)
|
(0)
|
(4)
|
(4)
|
2
|
0
|
6
|
6
|
2
|
3
|
4
|
1
|
2
|
1
|
(4)
|
(3)
|
(2)
|
(2)
|
2
|
4
|
5
|
9
|
5
|
4
|
3
|
(12)
|
(24)
|
(30)
|
(15)
|
4
|
16
|
23
|
1
|
14
|
23
|
27
|
44
|
0
|
(7)
|
(4)
|
(20)
|
17
|
9
|
(14)
|
(39)
|
(43)
|
(47)
|
(24)
|
18
|
(27)
|
(48)
|
(90)
|
(92)
|
(81)
|
(69)
|
(14)
|
(23)
|
6
|
(20)
|
(22)
|
(6)
|
(2)
|
53
|
56
|
(1)
|
(23)
|
(36)
|
(51)
|
(10)
|
(22)
|
11
|
(43)
|
(20)
|
37
|
63
|
93
|
76
|
22
|
(34)
|
(38)
|
(131)
|
(180)
|
(112)
|
(90)
|
(31)
|
5
|
(13)
|
(70)
|
(112)
|
23
|
(130)
|
(50)
|
102
|
(33)
|
47
|
|
| Net Change in Cash |
(8)
N/A
|
32
N/A
|
(52)
N/A
|
(139)
-168%
|
6
N/A
|
(30)
N/A
|
2
N/A
|
(4)
N/A
|
135
N/A
|
(31)
N/A
|
(4)
+87%
|
68
N/A
|
(121)
N/A
|
32
N/A
|
13
-60%
|
(23)
N/A
|
296
N/A
|
120
-59%
|
103
-15%
|
32
-69%
|
(116)
N/A
|
136
N/A
|
206
+52%
|
244
+18%
|
(11)
N/A
|
(52)
-367%
|
(39)
+26%
|
471
N/A
|
283
-40%
|
54
-81%
|
135
+148%
|
(364)
N/A
|
(61)
+83%
|
141
N/A
|
87
-38%
|
(48)
N/A
|
(58)
-19%
|
153
N/A
|
169
+10%
|
499
+196%
|
406
-19%
|
246
-39%
|
801
+225%
|
297
-63%
|
128
-57%
|
16
-87%
|
(181)
N/A
|
(336)
-86%
|
125
N/A
|
405
+223%
|
(305)
N/A
|
722
N/A
|
(44)
N/A
|
(42)
+3%
|
629
N/A
|
(120)
N/A
|
419
N/A
|
(301)
N/A
|
(368)
-22%
|
(325)
+12%
|
(324)
+0%
|
89
N/A
|
(175)
N/A
|
103
N/A
|
332
+223%
|
274
-17%
|
526
+92%
|
586
+11%
|
510
-13%
|
890
+75%
|
905
+2%
|
(441)
N/A
|
799
N/A
|
2 025
+153%
|
620
-69%
|
1 959
+216%
|
302
-85%
|
(1 059)
N/A
|
(229)
+78%
|
(460)
-101%
|
(413)
+10%
|
(698)
-69%
|
485
N/A
|
(21)
N/A
|
585
N/A
|
42
-93%
|
(692)
N/A
|
43
N/A
|
2 641
+6 042%
|
1 998
-24%
|
2 375
+19%
|
356
-85%
|
(784)
N/A
|
820
N/A
|
(570)
N/A
|
842
N/A
|
|