Reinsurance Group of America Inc
NYSE:RGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Reinsurance Group of America Inc
NYSE:RGA
|
US |
Balance Sheet
Balance Sheet Decomposition
Reinsurance Group of America Inc
Reinsurance Group of America Inc
Balance Sheet
Reinsurance Group of America Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
88
|
85
|
152
|
129
|
160
|
404
|
875
|
512
|
464
|
963
|
1 260
|
924
|
1 646
|
1 525
|
1 201
|
1 304
|
1 890
|
1 449
|
3 408
|
2 948
|
2 927
|
2 970
|
3 326
|
4 168
|
|
| Cash Equivalents |
88
|
85
|
152
|
129
|
160
|
404
|
875
|
512
|
464
|
963
|
1 260
|
924
|
1 646
|
1 525
|
1 201
|
1 304
|
1 890
|
1 449
|
3 408
|
2 948
|
2 927
|
2 970
|
3 326
|
4 168
|
|
| Insurance Receivable |
254
|
412
|
376
|
393
|
695
|
717
|
640
|
850
|
1 038
|
1 060
|
1 356
|
1 440
|
1 528
|
1 798
|
1 931
|
2 338
|
3 018
|
2 940
|
2 842
|
2 888
|
3 013
|
3 528
|
3 898
|
4 475
|
|
| Deferred Policy Acquisition Cost |
1 085
|
1 757
|
2 226
|
2 466
|
2 808
|
3 162
|
3 610
|
3 699
|
3 726
|
3 544
|
3 619
|
3 518
|
3 343
|
3 392
|
3 339
|
3 240
|
3 398
|
3 512
|
3 616
|
3 690
|
4 128
|
4 617
|
5 543
|
6 079
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
184
|
171
|
161
|
157
|
302
|
296
|
291
|
284
|
408
|
416
|
450
|
480
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
184
|
171
|
161
|
157
|
302
|
296
|
291
|
284
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
49
|
61
|
79
|
97
|
99
|
116
|
131
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
106
|
96
|
86
|
154
|
171
|
201
|
198
|
41
|
67
|
55
|
41
|
26
|
17
|
8
|
6
|
|
| Goodwill |
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6 423
|
8 404
|
9 955
|
11 683
|
13 877
|
15 566
|
14 836
|
18 432
|
21 781
|
23 973
|
30 612
|
29 879
|
33 767
|
38 592
|
40 837
|
47 153
|
49 058
|
60 732
|
66 473
|
78 353
|
70 310
|
78 803
|
97 917
|
130 293
|
|
| Other Assets |
1 043
|
1 455
|
1 339
|
1 523
|
1 496
|
1 748
|
1 697
|
1 756
|
1 956
|
1 988
|
3 418
|
3 829
|
4 033
|
4 734
|
5 429
|
6 125
|
6 829
|
7 735
|
7 971
|
3 971
|
4 092
|
7 272
|
7 533
|
11 089
|
|
| Total Assets |
8 893
N/A
|
12 113
+36%
|
14 048
+16%
|
16 194
+15%
|
19 037
+18%
|
21 598
+13%
|
21 659
+0%
|
25 250
+17%
|
29 082
+15%
|
31 634
+9%
|
40 360
+28%
|
39 674
-2%
|
44 654
+13%
|
50 383
+13%
|
53 098
+5%
|
60 515
+14%
|
64 535
+7%
|
76 731
+19%
|
84 656
+10%
|
92 175
+9%
|
84 904
-8%
|
97 623
+15%
|
118 675
+22%
|
156 590
+32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
3 423
|
4 909
|
5 661
|
6 435
|
7 288
|
8 590
|
8 528
|
10 084
|
12 006
|
12 863
|
14 767
|
15 714
|
18 608
|
24 004
|
24 234
|
27 844
|
31 415
|
34 940
|
38 464
|
69 765
|
69 236
|
79 820
|
97 489
|
130 224
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
56
|
126
|
29
|
30
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
56
|
126
|
29
|
30
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
486
|
556
|
508
|
833
|
1 685
|
1 905
|
1 927
|
2 225
|
2 026
|
2 067
|
2 467
|
2 699
|
3 072
|
3 197
|
3 929
|
3 572
|
3 470
|
3 579
|
3 961
|
3 847
|
3 961
|
4 427
|
5 042
|
5 710
|
|
| Deferred Income Tax |
292
|
439
|
562
|
652
|
829
|
761
|
310
|
613
|
1 397
|
1 680
|
2 121
|
1 838
|
2 366
|
2 218
|
2 771
|
2 198
|
1 799
|
2 712
|
3 263
|
2 886
|
1 383
|
1 862
|
2 199
|
2 998
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
90
|
90
|
90
|
|
| Other Liabilities |
3 469
|
4 261
|
4 982
|
5 621
|
6 390
|
7 122
|
8 276
|
8 459
|
8 412
|
9 205
|
14 096
|
13 489
|
13 586
|
14 829
|
15 071
|
17 331
|
19 401
|
23 899
|
24 616
|
2 663
|
3 153
|
2 343
|
3 039
|
4 107
|
|
| Total Liabilities |
7 670
N/A
|
10 166
+33%
|
11 769
+16%
|
13 666
+16%
|
16 221
+19%
|
18 408
+13%
|
19 042
+3%
|
21 382
+12%
|
24 041
+12%
|
25 815
+7%
|
33 450
+30%
|
33 739
+1%
|
37 631
+12%
|
44 248
+18%
|
46 005
+4%
|
50 945
+11%
|
56 085
+10%
|
65 130
+16%
|
70 304
+8%
|
79 161
+13%
|
77 823
-2%
|
88 542
+14%
|
107 859
+22%
|
143 129
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
480
|
642
|
847
|
1 048
|
1 308
|
1 540
|
1 682
|
2 056
|
2 587
|
2 818
|
3 357
|
3 660
|
4 240
|
4 620
|
5 199
|
6 736
|
7 285
|
7 952
|
8 148
|
8 563
|
8 169
|
8 805
|
9 255
|
10 151
|
|
| Additional Paid In Capital |
680
|
1 109
|
1 113
|
1 121
|
1 148
|
1 171
|
1 517
|
1 530
|
1 545
|
1 728
|
1 755
|
1 778
|
1 798
|
1 816
|
1 849
|
1 871
|
1 899
|
1 937
|
2 406
|
2 461
|
2 502
|
2 544
|
2 600
|
2 640
|
|
| Unrealized Security Profit/Loss |
103
|
171
|
245
|
362
|
336
|
313
|
553
|
104
|
651
|
1 419
|
1 878
|
820
|
1 625
|
936
|
1 355
|
2 201
|
856
|
3 299
|
5 500
|
3 701
|
5 497
|
3 668
|
4 526
|
4 807
|
|
| Treasury Stock |
42
|
28
|
20
|
89
|
75
|
49
|
35
|
18
|
0
|
346
|
312
|
509
|
672
|
1 010
|
1 095
|
1 102
|
1 371
|
1 426
|
1 562
|
1 653
|
1 720
|
1 900
|
1 889
|
2 013
|
|
| Other Equity |
1
|
54
|
94
|
85
|
98
|
214
|
5
|
195
|
256
|
199
|
231
|
185
|
32
|
227
|
216
|
137
|
219
|
162
|
141
|
59
|
3 626
|
3 299
|
5 375
|
7 489
|
|
| Total Equity |
1 222
N/A
|
1 948
+59%
|
2 279
+17%
|
2 527
+11%
|
2 815
+11%
|
3 190
+13%
|
2 617
-18%
|
3 868
+48%
|
5 041
+30%
|
5 819
+15%
|
6 910
+19%
|
5 936
-14%
|
7 023
+18%
|
6 135
-13%
|
7 093
+16%
|
9 570
+35%
|
8 451
-12%
|
11 601
+37%
|
14 352
+24%
|
13 014
-9%
|
7 081
-46%
|
9 081
+28%
|
10 816
+19%
|
13 461
+24%
|
|
| Total Liabilities & Equity |
8 893
N/A
|
12 113
+36%
|
14 048
+16%
|
16 194
+15%
|
19 037
+18%
|
21 598
+13%
|
21 659
+0%
|
25 250
+17%
|
29 082
+15%
|
31 634
+9%
|
40 360
+28%
|
39 674
-2%
|
44 654
+13%
|
50 383
+13%
|
53 098
+5%
|
60 515
+14%
|
64 535
+7%
|
76 731
+19%
|
84 656
+10%
|
92 175
+9%
|
84 904
-8%
|
97 623
+15%
|
118 675
+22%
|
156 590
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
49
|
62
|
62
|
61
|
61
|
62
|
73
|
73
|
73
|
73
|
74
|
71
|
69
|
65
|
64
|
64
|
63
|
63
|
68
|
67
|
67
|
66
|
66
|
65
|
|