N

N-Able Inc
NYSE:NABL

Watchlist Manager
N-Able Inc
NYSE:NABL
Watchlist
Price: 4.82 USD 1.05% Market Closed
Market Cap: $898.1m

Relative Value

The Relative Value of one NABL stock under the Base Case scenario is 12.84 USD. Compared to the current market price of 4.82 USD, N-Able Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NABL Relative Value
Base Case
12.84 USD
Undervaluation 62%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NABL Competitors Multiples
N-Able Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
N-Able Inc
NYSE:NABL
899.8m USD 1.8 -52.8 14.6 32
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.6 16.3 20.6
US
Oracle Corp
NYSE:ORCL
445.9B USD 7 27.5 18.7 26.1
US
ServiceNow Inc
NYSE:NOW
119B USD 9 68.1 44.4 62.3
US
Palo Alto Networks Inc
NASDAQ:PANW
117.4B USD 11.9 91.6 63.6 79.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
109.5B USD 22.8 -673.9 3 188.6 -422.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62B USD 9.1 33.5 26.5 28.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 205 262.5
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
247.7B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
24.7B USD 8.2 -364 1 180.9 -169.2
P/E Multiple
Earnings Growth PEG
US
N
N-Able Inc
NYSE:NABL
Average P/E: 112.1
Negative Multiple: -52.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.6
18%
1.4
US
Oracle Corp
NYSE:ORCL
27.5
36%
0.8
US
ServiceNow Inc
NYSE:NOW
68.1
54%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
91.6
43%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -673.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.5
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -364 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
N-Able Inc
NYSE:NABL
Average EV/EBITDA: 478.1
14.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.3
19%
0.9
US
Oracle Corp
NYSE:ORCL
18.7
44%
0.4
US
ServiceNow Inc
NYSE:NOW
44.4
47%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
63.6
49%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 188.6
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.5
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
205
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 180.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
N-Able Inc
NYSE:NABL
Average EV/EBIT: 68.6
32
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.6
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.1
38%
0.7
US
ServiceNow Inc
NYSE:NOW
62.3
61%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
79.4
57%
1.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -422.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.4
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
262.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -169.2 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett