N-Able Inc
NYSE:NABL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (24.3), the stock would be worth $8.13 (54% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | $5.28 |
0%
|
| 3-Year Average | 24.3 | $8.13 |
+54%
|
| 5-Year Average | 28.5 | $9.53 |
+81%
|
| Industry Average | 19.4 | $6.48 |
+23%
|
| Country Average | 14.4 | $4.81 |
-9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.2B
|
/ |
Jan 2026
$80.8m
|
= |
|
|
$1.2B
|
/ |
Dec 2026
$172.6m
|
= |
|
|
$1.2B
|
/ |
Dec 2027
$193.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
N
|
N-Able Inc
NYSE:NABL
|
985.7m USD | 15.8 | -57.9 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.1T USD | 17.6 | 26.5 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
510.5B USD | 21.6 | 32.7 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
138.4B USD | 78.6 | 95.9 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
107.4B USD | 3 245 | -685.4 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
104.4B USD | 39.4 | 60.7 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 22.1 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
61.4B USD | 27 | 34.1 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
429.2B HKD | -106.6 | -80.1 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 212.5 | 491.7 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
278.4B HKD | -20 | -18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
N-Able Inc
Glance View
N-Able Inc. unfolded its narrative at the intersection of technology and business, positioning itself as a crucial player in the realm of IT management and security software for managed service providers (MSPs). Born from a spin-off of SolarWinds, N-Able set sail with a robust foundation, driven by an understanding that small and medium-sized enterprises (SMEs) often lack the resources to maintain complex IT systems. This gap in the market provided N-Able with a fertile ground, allowing it to develop and offer a range of cloud-based solutions that empower MSPs in managing network infrastructures for these SMEs, thereby addressing their diverse technological needs. The company's suite of products includes tools for remote monitoring, data protection, security, and automation, which are designed to help MSPs operate more efficiently by simplifying the management of IT systems and cybersecurity measures. The company's business model revolves around a subscription-based service, which ensures a recurring revenue stream and reinforces a strong customer relationship. By adopting this model, N-Able aligns its growth strategy with the success of its MSP partners, as these service providers rely on N-Able's tools to deliver reliable IT services to their end clients. This approach not only creates a dependable source of income but also fosters a symbiotic relationship where continuous product improvement is not just beneficial but necessary for mutual success. Moreover, as cyber threats continue to evolve, N-Able's commitment to innovation in cybersecurity offerings stays at the core of its narrative, ensuring that both N-Able and its clients stay ahead in the ever-changing digital landscape.