VST Tillers Tractors Ltd
NSE:VSTTILLERS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (73.5), the stock would be worth ₹16 150.5 (210% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.7 | ₹5 215.3 |
0%
|
| 3-Year Average | 73.5 | ₹16 150.5 |
+210%
|
| 5-Year Average | 56.9 | ₹12 486.96 |
+139%
|
| Industry Average | 51.7 | ₹11 347.91 |
+118%
|
| Country Average | 35.9 | ₹7 884.01 |
+51%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
VST Tillers Tractors Ltd
NSE:VSTTILLERS
|
45.1B INR | 23.7 | 36.3 | |
| US |
|
Deere & Co
NYSE:DE
|
156.5B USD | 55.3 | 32.5 | |
| JP |
|
Kubota Corp
TSE:6326
|
2.9T JPY | 29.4 | 15.8 | |
| UK |
|
CNH Industrial NV
MIL:CNHI
|
14.6B EUR | 10.9 | 7.7 | |
| US |
|
Toro Co
NYSE:TTC
|
9.1B USD | 15.2 | 27.5 | |
| US |
|
AGCO Corp
NYSE:AGCO
|
8.6B USD | 13.7 | 11.8 | |
| IN |
|
Escorts Kubota Ltd
NSE:ESCORTS
|
356.7B INR | 30.9 | 14.9 | |
| SE |
|
Husqvarna AB
STO:HUSQ B
|
25.2B SEK | 31.6 | 12.8 | |
| CN |
F
|
First Tractor Co Ltd
SSE:601038
|
15.6B CNY | 14.9 | 19.2 | |
| CN |
X
|
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
|
11.1B CNY | -922.5 | -29 | |
| IT |
|
Comer Industries SpA
MIL:COM
|
1.3B EUR | 17.4 | 21.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
VST Tillers Tractors Ltd
Glance View
V.S.T.Tillers Tractors Ltd. engages in the manufacture of power tillers in India. The company is headquartered in Bangalore, Karnataka and currently employs 649 full-time employees. The company went IPO on 2011-06-17. The firm is engaged in manufacturing of power tiller and tractor. The Company’s products include Power Tiller, tractor and diesel engines. The firm operating segments, which are manufacturing and trading of agriculture machinery. The company also manufactures and deals with Tractors, Tillers, Diesel Engines, Harvesters, Reapers, Binders, Transplanters/ planters, Trench Cutters, Front end Loaders, and all kinds of the allied agricultural, plantation, and horticultural machinery including attachments, components, accessories, spares implement, and other equipment’s required for the satisfactory functioning of the agricultural equipment. The firm also offers VST Shakti VS-4PR(n) Power Reaper and VST Yanji Shakti 8 Row Paddy Transplanter. Its engines include K3C Engine, V3D Engine, 130DI Engine and VWH 120 Engine.
