VSTTILLERS Relative Valuation - VST Tillers Tractors Ltd

Watchlist Manager

Watchlist

Price: 5 240 INR 1.11% Market Closed

Market Cap: ₹45.3B

	VST Tillers Tractors Ltd NSE:VSTTILLERS	IN
	Broadmedia Corp TSE:4347	JP
	Lar Espana Real Estate SOCIMI SA MAD:LRE	ES
	Balfour Beatty PLC LSE:BBY	UK
	Kakaku.com Inc TSE:2371	JP

Relative Value

The Relative Value of one VSTTILLERS stock under the Base Case scenario is hidden INR. Compared to the current market price of 5 240 INR, VST Tillers Tractors Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VSTTILLERS Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	45.4B INR	3.7	36.4	24.5	29.2
US		Deere & Co NYSE:DE	151.7B USD	3.2	31.5	16.7	20.8
JP		Kubota Corp TSE:6326	2.9T JPY	1	15.7	10.1	15
UK		CNH Industrial NV MIL:CNHI	14.6B EUR	0.7	7.7	7.1	8.5
US		Toro Co NYSE:TTC	9B USD	2	27.2	14.9	19.1
US		AGCO Corp NYSE:AGCO	7.9B USD	0.8	10.9	9	13.2
IN		Escorts Kubota Ltd NSE:ESCORTS	334.7B INR	3	14	18.8	22.8
CN	F	First Tractor Co Ltd SSE:601038	17.1B CNY	1.4	18.2	23.1	23.1
SE		Husqvarna AB STO:HUSQ B	20.3B SEK	0.4	11.4	9.9	9.9
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	9.8B CNY	16.2	-26	-57.8	-57.8
IT		Comer Industries SpA MIL:COM	1.1B EUR	1.3	18.5	8.2	13.4

				Revenue Growth	P/S to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average P/S: 3.1 3.7	19%	0.2
US		Deere & Co NYSE:DE	3.2	4%	0.8
JP		Kubota Corp TSE:6326	1	4%	0.2
UK		CNH Industrial NV MIL:CNHI	0.7	N/A	N/A
US		Toro Co NYSE:TTC	2	4%	0.5
US		AGCO Corp NYSE:AGCO	0.8	6%	0.1
IN		Escorts Kubota Ltd NSE:ESCORTS	3	11%	0.3
CN	F	First Tractor Co Ltd SSE:601038	1.4	5%	0.3
SE		Husqvarna AB STO:HUSQ B	0.4	1%	0.4
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	16.2	N/A	N/A
IT		Comer Industries SpA MIL:COM	1.3	11%	0.1

				Earnings Growth	PEG
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average P/E: 19.2 36.4	29%	1.3
US		Deere & Co NYSE:DE	31.5	17%	1.9
JP		Kubota Corp TSE:6326	15.7	9%	1.7
UK		CNH Industrial NV MIL:CNHI	7.7	N/A	N/A
US		Toro Co NYSE:TTC	27.2	19%	1.4
US		AGCO Corp NYSE:AGCO	10.9	2%	5.5
IN		Escorts Kubota Ltd NSE:ESCORTS	14	8%	1.7
CN	F	First Tractor Co Ltd SSE:601038	18.2	8%	2.3
SE		Husqvarna AB STO:HUSQ B	11.4	13%	0.9
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -26	N/A	N/A
IT		Comer Industries SpA MIL:COM	18.5	13%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average EV/EBITDA: 14.2 24.5	25%	1
US		Deere & Co NYSE:DE	16.7	-1%	N/A
JP		Kubota Corp TSE:6326	10.1	6%	1.7
UK		CNH Industrial NV MIL:CNHI	7.1	N/A	N/A
US		Toro Co NYSE:TTC	14.9	10%	1.5
US		AGCO Corp NYSE:AGCO	9	17%	0.5
IN		Escorts Kubota Ltd NSE:ESCORTS	18.8	16%	1.2
CN	F	First Tractor Co Ltd SSE:601038	23.1	22%	1
SE		Husqvarna AB STO:HUSQ B	9.9	34%	0.3
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -57.8	N/A	N/A
IT		Comer Industries SpA MIL:COM	8.2	8%	1

				EBIT Growth	EV/EBIT to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average EV/EBIT: 17.5 29.2	43%	0.7
US		Deere & Co NYSE:DE	20.8	-1%	N/A
JP		Kubota Corp TSE:6326	15	N/A	N/A
UK		CNH Industrial NV MIL:CNHI	8.5	N/A	N/A
US		Toro Co NYSE:TTC	19.1	14%	1.4
US		AGCO Corp NYSE:AGCO	13.2	22%	0.6
IN		Escorts Kubota Ltd NSE:ESCORTS	22.8	22%	1
CN	F	First Tractor Co Ltd SSE:601038	23.1	11%	2.1
SE		Husqvarna AB STO:HUSQ B	9.9	11%	0.9
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -57.8	N/A	N/A
IT		Comer Industries SpA MIL:COM	13.4	9%	1.5

VST Tillers Tractors Ltd
NSE:VSTTILLERS

Relative Value

Valuation Multiples

Multiples Across Competitors

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors

See Also

Company

Help

Tools

Stocks

VST Tillers Tractors Ltd NSE:VSTTILLERS

Relative Value

Valuation Multiples

Multiples Across Competitors

VSTTILLERS Competitors Multiples VST Tillers Tractors Ltd Competitors

See Also

Company

Help

Tools

Stocks

VST Tillers Tractors Ltd
NSE:VSTTILLERS

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors