VST Tillers Tractors Ltd
NSE:VSTTILLERS

Watchlist Manager
VST Tillers Tractors Ltd Logo
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Watchlist
Price: 5 166.2002 INR -0.3% Market Closed
Market Cap: ₹44.6B

EV/EBIT

28.8
Current
2%
More Expensive
vs 3-y average of 28.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
28.8
=
Enterprise Value
₹44.4B
/
EBIT
₹1.3B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
28.8
=
Enterprise Value
₹44.4B
/
EBIT
₹1.3B

Valuation Scenarios

VST Tillers Tractors Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (28.2), the stock would be worth ₹5 068.01 (2% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-19%
Maximum Upside
No Upside Scenarios
Average Downside
11%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 28.8 ₹5 166.2
0%
3-Year Average 28.2 ₹5 068.01
-2%
5-Year Average 23.7 ₹4 253.65
-18%
Industry Average 27.4 ₹4 920.11
-5%
Country Average 23.3 ₹4 178.29
-19%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
₹44.4B
/
Jan 2026
₹1.3B
=
28.8
Current
₹44.4B
/
Mar 2026
₹1.9B
=
22.8
Forward
₹44.4B
/
Mar 2027
₹2.3B
=
19.3
Forward
₹44.4B
/
Mar 2028
₹2.6B
=
16.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
44.8B INR 28.8 35.9
US
Deere & Co
NYSE:DE
152.5B USD 20.9 31.7
JP
Kubota Corp
TSE:6326
2.9T JPY 14.9 15.6
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 8.5 7.7
US
Toro Co
NYSE:TTC
9.2B USD 19.6 27.9
US
AGCO Corp
NYSE:AGCO
8.4B USD 14.2 11.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
364.1B INR 24.8 14.9
SE
Husqvarna AB
STO:HUSQ B
25.6B SEK 11.1 13
CN
First Tractor Co Ltd
SSE:601038
14.3B CNY 14.3 17.7
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.9B CNY -61.4 -28.5
IT
Comer Industries SpA
MIL:COM
1.3B EUR 13.3 20.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
VST Tillers Tractors Ltd
NSE:VSTTILLERS
Average EV/EBIT: 17
28.8
43%
0.7
US
Deere & Co
NYSE:DE
20.9
-1%
N/A
JP
Kubota Corp
TSE:6326
14.9
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.6
14%
1.4
US
AGCO Corp
NYSE:AGCO
14.2
22%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
24.8
22%
1.1
SE
Husqvarna AB
STO:HUSQ B
11.1
11%
1
CN
F
First Tractor Co Ltd
SSE:601038
14.3
N/A N/A
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -61.4 N/A N/A
IT
Comer Industries SpA
MIL:COM
13.3
12%
1.1

Market Distribution

In line with most companies in India
Percentile
61st
Based on 2 572 companies
61st percentile
28.8
Low
0.4 — 15.7
Typical Range
15.7 — 34.7
High
34.7 —
Distribution Statistics
India
Min 0.4
30th Percentile 15.7
Median 23.3
70th Percentile 34.7
Max 48 145.1

VST Tillers Tractors Ltd
Glance View

Market Cap
44.6B INR
Industry
Machinery

V.S.T.Tillers Tractors Ltd. engages in the manufacture of power tillers in India. The company is headquartered in Bangalore, Karnataka and currently employs 649 full-time employees. The company went IPO on 2011-06-17. The firm is engaged in manufacturing of power tiller and tractor. The Company’s products include Power Tiller, tractor and diesel engines. The firm operating segments, which are manufacturing and trading of agriculture machinery. The company also manufactures and deals with Tractors, Tillers, Diesel Engines, Harvesters, Reapers, Binders, Transplanters/ planters, Trench Cutters, Front end Loaders, and all kinds of the allied agricultural, plantation, and horticultural machinery including attachments, components, accessories, spares implement, and other equipment’s required for the satisfactory functioning of the agricultural equipment. The firm also offers VST Shakti VS-4PR(n) Power Reaper and VST Yanji Shakti 8 Row Paddy Transplanter. Its engines include K3C Engine, V3D Engine, 130DI Engine and VWH 120 Engine.

VSTTILLERS Intrinsic Value
3 776.3464 INR
Overvaluation 27%
Intrinsic Value
Price ₹5 166.2002
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett