T
Thungela Resources Ltd
JSE:TGA
Thungela Resources Ltd
JSE:TGA
Price:
15 606
Zac
4.04%
Market Closed
Market Cap:
21.9B
ZAR
Income Statement
Earnings Waterfall
Thungela Resources Ltd
Thungela Resources Ltd
Income Statement
Thungela Resources Ltd
Thungela Resources Ltd
Currency: ZAR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
143
|
91
|
83
|
89
|
113
|
121
|
143
|
165
|
|
| Revenue |
26 282
N/A
|
42 412
+61%
|
50 753
+20%
|
38 936
-23%
|
30 634
-21%
|
33 027
+8%
|
35 554
+8%
|
33 615
-5%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(2 040)
|
(995)
|
(3 950)
|
(2 251)
|
(3 115)
|
(4 850)
|
(4 279)
|
(4 008)
|
|
| Gross Profit |
24 242
N/A
|
41 417
+71%
|
46 803
+13%
|
36 685
-22%
|
27 519
-25%
|
28 177
+2%
|
31 275
+11%
|
29 607
-5%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(15 504)
|
(18 526)
|
(19 288)
|
(21 237)
|
(20 597)
|
(23 968)
|
(27 696)
|
(27 512)
|
|
| Selling, General & Administrative |
(4 492)
|
(4 498)
|
(5 117)
|
(4 787)
|
(5 410)
|
(6 654)
|
(6 691)
|
(6 963)
|
|
| Research & Development |
(124)
|
(83)
|
(54)
|
(52)
|
(63)
|
(64)
|
(87)
|
(107)
|
|
| Depreciation & Amortization |
(1 018)
|
(1 128)
|
(1 197)
|
(1 200)
|
(1 557)
|
(2 097)
|
(2 452)
|
(2 558)
|
|
| Other Operating Expenses |
(9 870)
|
(12 817)
|
(12 920)
|
(15 198)
|
(13 567)
|
(15 153)
|
(18 466)
|
(17 884)
|
|
| Operating Income |
8 738
N/A
|
22 891
+162%
|
27 515
+20%
|
15 448
-44%
|
6 922
-55%
|
4 209
-39%
|
3 579
-15%
|
2 095
-41%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
141
|
(2 655)
|
(2 191)
|
2 518
|
1 592
|
1 313
|
1 464
|
1 817
|
|
| Non-Reccuring Items |
(1 222)
|
(849)
|
(702)
|
(803)
|
(779)
|
(403)
|
296
|
(26)
|
|
| Total Other Income |
(148)
|
(369)
|
(479)
|
(496)
|
(533)
|
(437)
|
(341)
|
(277)
|
|
| Pre-Tax Income |
7 509
N/A
|
19 018
+153%
|
24 143
+27%
|
16 667
-31%
|
7 202
-57%
|
4 682
-35%
|
4 998
+7%
|
3 609
-28%
|
|
| Net Income | |||||||||
| Tax Provision |
(571)
|
(2 801)
|
(5 938)
|
(5 087)
|
(2 232)
|
(1 531)
|
(1 454)
|
(1 003)
|
|
| Income from Continuing Operations |
6 938
|
16 217
|
18 205
|
11 580
|
4 970
|
3 151
|
3 544
|
2 606
|
|
| Income to Minority Interest |
(509)
|
(1 062)
|
(1 217)
|
(470)
|
192
|
219
|
48
|
(49)
|
|
| Net Income (Common) |
6 429
N/A
|
15 155
+136%
|
16 988
+12%
|
11 110
-35%
|
5 162
-54%
|
3 370
-35%
|
3 592
+7%
|
2 557
-29%
|
|
| EPS (Diluted) |
60.87
N/A
|
112
+84%
|
124.87
+11%
|
79.71
-36%
|
36.92
-54%
|
24.32
-34%
|
26.42
+9%
|
19.4
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
