TGA Relative Valuation - Thungela Resources Ltd

Watchlist Manager

Watchlist

Price: 15 606 Zac 4.04%

Market Cap: 21.9B ZAR

Relative Value

The Relative Value of one TGA stock under the Base Case scenario is hidden Zac. Compared to the current market price of 15 606 Zac, Thungela Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TGA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ZA	T	Thungela Resources Ltd JSE:TGA	20.4B ZAR	0.6	8	2.7	5.9
ID		Alamtri Resources Indonesia Tbk PT F:A640	157B EUR	99.6	417	354.7	354.7
CN		China Shenhua Energy Co Ltd SSE:601088	950.7B CNY	3.2	18.5	11.5	11.5
ZA	E	Exxaro Resources Ltd JSE:EXX	72.5B ZAR	1.7	8.9	5.2	6.9
CA	C	Cameco Corp NYSE:CCJ	48B USD	18.8	110.8	71.2	104.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	249.7B CNY	1.4	10.9	8.5	8.5
CN		China Coal Energy Co Ltd SSE:601898	249.5B CNY	1.6	14.5	8.3	8.3
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	2	9.5	6.3	8.4
CN		Yankuang Energy Group Co Ltd SSE:600188	202.3B CNY	1.5	19.8	13.9	13.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	479.5T IDR	10.2	117.6	75.8	75.8
ID		Bayan Resources Tbk PT IDX:BYAN	420T IDR	7.3	32.7	24.3	24.3

				Revenue Growth	P/S to Growth
ZA	T	Thungela Resources Ltd JSE:TGA	Average P/S: 13.4 0.6	-6%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	99.6	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.2	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.7	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	18.8	5%	3.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.6	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.5	1%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.2	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	7.3	N/A	N/A

				Earnings Growth	PEG
ZA	T	Thungela Resources Ltd JSE:TGA	Average P/E: 69.8 8	-31%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	417	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	18.5	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.9	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	110.8	31%	3.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.9	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	14.5	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.5	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	19.8	-6%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	117.6	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ZA	T	Thungela Resources Ltd JSE:TGA	Average EV/EBITDA: 52.9 2.7	-16%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	354.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.5	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	5.2	12%	0.4
CA	C	Cameco Corp NYSE:CCJ	71.2	41%	1.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.5	6%	1.4
CN		China Coal Energy Co Ltd SSE:601898	8.3	10%	0.8
IN		Coal India Ltd NSE:COALINDIA	6.3	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.9	17%	0.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	75.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ZA	T	Thungela Resources Ltd JSE:TGA	Average EV/EBIT: 56.6 5.9	-15%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	354.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.5	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.9	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	104.8	28%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.5	-14%	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.3	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.4	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.9	-4%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	75.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.3	N/A	N/A

Thungela Resources Ltd
JSE:TGA

Relative Value

Valuation Multiples

Multiples Across Competitors

TGA Competitors Multiples
Thungela Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thungela Resources Ltd JSE:TGA

Relative Value

Valuation Multiples

Multiples Across Competitors

TGA Competitors Multiples Thungela Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Thungela Resources Ltd
JSE:TGA

TGA Competitors Multiples
Thungela Resources Ltd Competitors