Thungela Resources Ltd
JSE:TGA
Balance Sheet
Balance Sheet Decomposition
Thungela Resources Ltd
Thungela Resources Ltd
Balance Sheet
Thungela Resources Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
313
|
104
|
194
|
8 736
|
18 680
|
8 510
|
7 239
|
|
| Cash |
0
|
0
|
0
|
0
|
3 381
|
8 510
|
6 679
|
|
| Cash Equivalents |
313
|
104
|
194
|
8 736
|
15 299
|
0
|
560
|
|
| Short-Term Investments |
0
|
0
|
0
|
31
|
11 949
|
2 473
|
2 882
|
|
| Total Receivables |
3 322
|
3 355
|
3 474
|
4 366
|
5 138
|
4 582
|
5 212
|
|
| Accounts Receivables |
2 646
|
1 939
|
3 351
|
4 320
|
4 907
|
4 284
|
4 977
|
|
| Other Receivables |
676
|
1 416
|
123
|
46
|
231
|
298
|
235
|
|
| Inventory |
1 123
|
1 317
|
1 149
|
2 546
|
3 181
|
4 011
|
3 444
|
|
| Other Current Assets |
131
|
115
|
0
|
695
|
149
|
66
|
0
|
|
| Total Current Assets |
4 889
|
4 891
|
4 817
|
16 374
|
23 798
|
19 642
|
18 777
|
|
| PP&E Net |
13 606
|
10 093
|
8 522
|
10 651
|
10 721
|
19 549
|
19 788
|
|
| PP&E Gross |
13 606
|
10 093
|
8 522
|
10 651
|
10 721
|
19 549
|
19 788
|
|
| Accumulated Depreciation |
19 053
|
25 974
|
27 876
|
28 948
|
30 211
|
31 147
|
33 105
|
|
| Intangible Assets |
31
|
124
|
150
|
110
|
74
|
313
|
300
|
|
| Goodwill |
318
|
47
|
8
|
8
|
8
|
0
|
0
|
|
| Note Receivable |
38
|
36
|
44
|
64
|
1
|
194
|
229
|
|
| Long-Term Investments |
725
|
454
|
450
|
386
|
2 024
|
2 577
|
3 947
|
|
| Other Long-Term Assets |
2 571
|
2 766
|
2 905
|
3 692
|
3 949
|
4 211
|
5 036
|
|
| Other Assets |
318
|
47
|
8
|
8
|
8
|
0
|
0
|
|
| Total Assets |
22 178
N/A
|
18 411
-17%
|
16 896
-8%
|
31 285
+85%
|
40 575
+30%
|
46 486
+15%
|
48 077
+3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 467
|
1 946
|
2 314
|
1 713
|
2 089
|
3 287
|
2 696
|
|
| Accrued Liabilities |
1 781
|
1 173
|
1 111
|
867
|
946
|
1 446
|
1 311
|
|
| Short-Term Debt |
0
|
203
|
221
|
63
|
60
|
66
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
24
|
29
|
31
|
34
|
31
|
|
| Other Current Liabilities |
1 496
|
1 506
|
2 027
|
1 589
|
2 223
|
3 854
|
4 160
|
|
| Total Current Liabilities |
4 744
|
4 829
|
5 697
|
4 261
|
5 349
|
8 687
|
8 198
|
|
| Long-Term Debt |
0
|
15
|
488
|
92
|
62
|
32
|
19
|
|
| Deferred Income Tax |
1 536
|
1 474
|
581
|
1 400
|
1 421
|
1 637
|
1 567
|
|
| Minority Interest |
1 803
|
1 866
|
1 395
|
1 901
|
114
|
13
|
544
|
|
| Other Liabilities |
5 177
|
5 420
|
5 974
|
7 058
|
7 584
|
11 534
|
12 189
|
|
| Total Liabilities |
13 260
N/A
|
13 604
+3%
|
14 135
+4%
|
14 712
+4%
|
14 302
-3%
|
21 877
+53%
|
22 517
+3%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
10 041
|
11 323
|
11 323
|
11 323
|
|
| Retained Earnings |
0
|
0
|
2 696
|
6 699
|
15 169
|
13 565
|
14 971
|
|
| Treasury Stock |
0
|
0
|
0
|
183
|
302
|
493
|
980
|
|
| Other Equity |
8 918
|
4 807
|
65
|
16
|
83
|
214
|
246
|
|
| Total Equity |
8 918
N/A
|
4 807
-46%
|
2 761
-43%
|
16 573
+500%
|
26 273
+59%
|
24 609
-6%
|
25 560
+4%
|
|
| Total Liabilities & Equity |
22 178
N/A
|
18 411
-17%
|
16 896
-8%
|
31 285
+85%
|
40 575
+30%
|
46 486
+15%
|
48 077
+3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
136
|
136
|
136
|
134
|
138
|
137
|
134
|
|