Buana Lintas Lautan Tbk PT
IDX:BULL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Buana Lintas Lautan Tbk PT
IDX:BULL
|
ID |
|
S
|
Samyang Foods Co Ltd
KRX:003230
|
KR |
|
Dongwon Industries Co Ltd
KRX:006040
|
KR |
|
Eternal Materials Co Ltd
TWSE:1717
|
TW |
|
Metasurface Technologies Holdings Ltd
HKEX:8637
|
SG |
Cash Flow Statement
Cash Flow Statement
Buana Lintas Lautan Tbk PT
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(14)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(13)
|
(19)
|
(23)
|
(32)
|
(35)
|
(37)
|
(39)
|
(41)
|
(36)
|
(31)
|
(30)
|
(28)
|
(41)
|
(41)
|
(39)
|
(30)
|
(20)
|
(19)
|
(18)
|
(19)
|
(12)
|
(11)
|
(9)
|
(8)
|
|
| Change in Working Capital |
0
|
0
|
0
|
(16)
|
0
|
(15)
|
(16)
|
(15)
|
0
|
(15)
|
(15)
|
(11)
|
0
|
0
|
(17)
|
(8)
|
0
|
0
|
(8)
|
(8)
|
0
|
(12)
|
(8)
|
(10)
|
0
|
(12)
|
(12)
|
(13)
|
(16)
|
0
|
(7)
|
(13)
|
(3)
|
0
|
0
|
(16)
|
(6)
|
(13)
|
(19)
|
(26)
|
(29)
|
(32)
|
(39)
|
(35)
|
(33)
|
(30)
|
(22)
|
(20)
|
(17)
|
(15)
|
(13)
|
(15)
|
(15)
|
(15)
|
(11)
|
(16)
|
(20)
|
(16)
|
(18)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(6)
-483%
|
(3)
+41%
|
25
N/A
|
27
+7%
|
35
+32%
|
25
-30%
|
26
+5%
|
26
0%
|
25
-4%
|
21
-16%
|
11
-44%
|
8
-31%
|
4
-45%
|
9
+105%
|
5
-38%
|
7
+27%
|
12
+79%
|
1
-93%
|
3
+244%
|
6
+124%
|
4
-32%
|
4
-11%
|
5
+21%
|
(0)
N/A
|
3
N/A
|
18
+446%
|
19
+10%
|
20
+3%
|
19
-4%
|
12
-38%
|
21
+79%
|
28
+33%
|
24
-14%
|
28
+15%
|
41
+48%
|
42
+2%
|
50
+21%
|
77
+53%
|
71
-7%
|
71
0%
|
91
+28%
|
53
-42%
|
43
-19%
|
27
-37%
|
(8)
N/A
|
4
N/A
|
(13)
N/A
|
(2)
+82%
|
9
N/A
|
16
+77%
|
32
+104%
|
36
+12%
|
36
0%
|
5
-87%
|
38
+728%
|
36
-5%
|
33
-9%
|
65
+99%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
59
|
(35)
|
(21)
|
(22)
|
0
|
14
|
(8)
|
(7)
|
(6)
|
(7)
|
(1)
|
(1)
|
(14)
|
(15)
|
(23)
|
(23)
|
(15)
|
(10)
|
(8)
|
(7)
|
(3)
|
(6)
|
(13)
|
(15)
|
(34)
|
(51)
|
(57)
|
(55)
|
(37)
|
(19)
|
(12)
|
(42)
|
(59)
|
(96)
|
(117)
|
(144)
|
(211)
|
(214)
|
(252)
|
(264)
|
(180)
|
(142)
|
(86)
|
(17)
|
(17)
|
(14)
|
(7)
|
0
|
(8)
|
(8)
|
(34)
|
0
|
(40)
|
(35)
|
(43)
|
(43)
|
(35)
|
(43)
|
|
| Other Items |
0
|
0
|
0
|
(62)
|
(62)
|
(62)
|
(62)
|
0
|
0
|
0
|
0
|
2
|
16
|
25
|
25
|
31
|
18
|
10
|
15
|
0
|
(13)
|
(15)
|
(5)
|
0
|
16
|
18
|
5
|
8
|
6
|
4
|
(6)
|
(13)
|
0
|
(17)
|
(23)
|
(56)
|
(68)
|
22
|
53
|
(31)
|
42
|
(68)
|
(77)
|
55
|
26
|
81
|
73
|
20
|
(26)
|
(38)
|
(34)
|
24
|
24
|
21
|
44
|
29
|
0
|
46
|
19
|
|
| Cash from Investing Activities |
(0)
N/A
|
59
N/A
|
(35)
N/A
|
(83)
-135%
|
(84)
-1%
|
(61)
+27%
|
(48)
+22%
|
(7)
+85%
|
(7)
+9%
|
(6)
+8%
|
(7)
-14%
|
2
N/A
|
15
+723%
|
11
-26%
|
10
-13%
|
9
-10%
|
(5)
N/A
|
(5)
+2%
|
5
N/A
|
(8)
N/A
|
(20)
-158%
|
(18)
+11%
|
(11)
+36%
|
(13)
-14%
|
1
N/A
|
(15)
N/A
|
(46)
-206%
|
(48)
-5%
|
(49)
-2%
|
(33)
+33%
|
(25)
+25%
|
(25)
-3%
|
(42)
-66%
|
(76)
-82%
|
(119)
-56%
|
(173)
-45%
|
(212)
-23%
|
(189)
+11%
|
(162)
+14%
|
(283)
-75%
|
(222)
+22%
|
(248)
-12%
|
(219)
+12%
|
(31)
+86%
|
10
N/A
|
64
+562%
|
59
-9%
|
13
-79%
|
(33)
N/A
|
(46)
-39%
|
(42)
+10%
|
(10)
+76%
|
(10)
0%
|
(19)
-97%
|
8
N/A
|
(13)
N/A
|
(13)
N/A
|
10
N/A
|
(25)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
25
|
24
|
24
|
35
|
52
|
53
|
58
|
47
|
12
|
20
|
15
|
15
|
19
|
10
|
16
|
16
|
6
|
6
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Net Issuance of Debt |
(0)
|
(30)
|
(11)
|
21
|
19
|
16
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
(5)
|
(16)
|
(15)
|
(18)
|
(18)
|
(9)
|
(11)
|
(9)
|
4
|
15
|
13
|
10
|
8
|
(15)
|
(3)
|
12
|
14
|
28
|
12
|
(11)
|
(19)
|
(11)
|
22
|
41
|
81
|
132
|
105
|
86
|
199
|
123
|
135
|
144
|
(20)
|
(47)
|
(67)
|
(69)
|
(5)
|
34
|
35
|
23
|
(28)
|
(15)
|
(16)
|
(10)
|
(21)
|
(35)
|
(47)
|
(34)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(3)
|
0
|
(2)
|
(2)
|
(4)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
3
|
(14)
|
83
|
38
|
35
|
2
|
6
|
(7)
|
0
|
(11)
|
(14)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
(44)
N/A
|
71
N/A
|
59
-17%
|
54
-8%
|
19
-65%
|
(6)
N/A
|
(20)
-231%
|
(16)
+21%
|
(19)
-20%
|
(16)
+13%
|
(9)
+46%
|
(20)
-127%
|
(18)
+13%
|
(19)
-8%
|
(17)
+7%
|
(9)
+51%
|
(7)
+19%
|
(7)
+4%
|
4
N/A
|
15
+259%
|
13
-17%
|
10
-25%
|
8
-19%
|
3
-68%
|
15
+492%
|
29
+97%
|
31
+8%
|
28
-11%
|
17
-39%
|
14
-18%
|
2
-85%
|
10
+388%
|
49
+379%
|
91
+85%
|
134
+48%
|
190
+42%
|
147
-23%
|
92
-37%
|
216
+134%
|
135
-37%
|
149
+10%
|
161
+9%
|
(14)
N/A
|
(35)
-155%
|
(52)
-48%
|
(64)
-22%
|
1
N/A
|
34
+2 580%
|
35
+3%
|
23
-35%
|
(28)
N/A
|
(15)
+46%
|
(16)
-6%
|
(10)
+36%
|
(21)
-104%
|
(35)
-68%
|
(47)
-36%
|
(19)
+60%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Net Change in Cash |
2
N/A
|
9
+317%
|
33
+269%
|
1
-97%
|
(3)
N/A
|
(7)
-160%
|
(29)
-292%
|
(1)
+96%
|
4
N/A
|
(0)
N/A
|
(3)
-1 113%
|
4
N/A
|
3
-43%
|
(2)
N/A
|
(0)
+81%
|
(3)
-630%
|
(7)
-103%
|
1
N/A
|
(1)
N/A
|
(0)
+76%
|
3
N/A
|
(0)
N/A
|
3
N/A
|
(0)
N/A
|
3
N/A
|
3
-9%
|
0
-91%
|
2
+812%
|
(1)
N/A
|
3
N/A
|
1
-61%
|
(2)
N/A
|
(4)
-69%
|
(3)
+25%
|
(1)
+81%
|
3
N/A
|
20
+707%
|
8
-59%
|
8
-10%
|
4
-51%
|
(16)
N/A
|
(8)
+48%
|
(5)
+45%
|
(2)
+62%
|
1
N/A
|
4
+198%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
-22%
|
(3)
-43%
|
(5)
-65%
|
12
N/A
|
1
-93%
|
3
+204%
|
4
+53%
|
(12)
N/A
|
(4)
+65%
|
23
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
53
N/A
|
(39)
N/A
|
4
N/A
|
5
+29%
|
35
+681%
|
38
+8%
|
18
-52%
|
19
+3%
|
18
-3%
|
13
-28%
|
11
-18%
|
7
-40%
|
(9)
N/A
|
(6)
+33%
|
(17)
-178%
|
(16)
+5%
|
(2)
+85%
|
(9)
-285%
|
(5)
+45%
|
(0)
+96%
|
2
N/A
|
(2)
N/A
|
(8)
-263%
|
(15)
-85%
|
(30)
-99%
|
(34)
-11%
|
(37)
-11%
|
(35)
+7%
|
(18)
+49%
|
(7)
+59%
|
9
N/A
|
(14)
N/A
|
(35)
-150%
|
(68)
-93%
|
(76)
-12%
|
(102)
-34%
|
(160)
-57%
|
(137)
+14%
|
(181)
-32%
|
(193)
-7%
|
(89)
+54%
|
(89)
-1%
|
(43)
+52%
|
10
N/A
|
(25)
N/A
|
(10)
+59%
|
(20)
-101%
|
(2)
+89%
|
1
N/A
|
8
+546%
|
(1)
N/A
|
36
N/A
|
(4)
N/A
|
(31)
-642%
|
(5)
+85%
|
(6)
-40%
|
(2)
+61%
|
22
N/A
|
|