BULL Relative Valuation - Buana Lintas Lautan Tbk PT

Watchlist Manager

Watchlist

Price: 340 IDR -1.16% Market Closed

Market Cap: Rp5.3T

	Buana Lintas Lautan Tbk PT IDX:BULL	ID

Multiples-Based Value

The Multiples-Based Value of one BULL stock under the Base Case scenario is 230.21 IDR. Compared to the current market price of 340 IDR, Buana Lintas Lautan Tbk PT is Overvalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BULL Multiples-Based Value

Base Case

Overvaluation 32%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Buana Lintas Lautan Tbk PT IDX:BULL	4.8T IDR	2	20.4	9.8	9.8
DE	H	Hapag-Lloyd AG DUS:HLAG	22.8B EUR	1.2	14.8	5.6	13.2
ID		Transcoal Pacific Tbk PT IDX:TCPI	55T IDR	28.5	288.6	159.6	159.6
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	2.5T CLP	0	4.5	-184.5	-184.5
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	15.7B CNY	2.3	10.6	8.4	8.4
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	168.2B RUB	0.9	6.5	3.4	4.5
CN	N	Ningbo Ocean Shipping Co Ltd SSE:601022	12B CNY	2	17.6	14.6	14.6
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	1.8B SGD	0	0	0	0
NO	S	Solstad Maritime ASA OSE:SOMA	13B NOK	0	0	0	0
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	1.2B USD	3.1	7	9.9	13.9
SE	R	Rederi Gotland AB STO:GOTL B	5.8B SEK	0	0	0	0

				Revenue Growth	P/S to Growth
ID		Buana Lintas Lautan Tbk PT IDX:BULL	Average P/S: 5.7 2	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	1.2	-2%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	28.5	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Not Available	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	2.3	5%	0.5
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	0.9	N/A	N/A
CN	N	Ningbo Ocean Shipping Co Ltd SSE:601022	2	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	3.1	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A

				Earnings Growth	PEG
ID		Buana Lintas Lautan Tbk PT IDX:BULL	Average P/E: 46.3 20.4	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	14.8	-39%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	288.6	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	4.5	786%	0
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	10.6	7%	1.5
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	6.5	N/A	N/A
CN	N	Ningbo Ocean Shipping Co Ltd SSE:601022	17.6	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	7	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Buana Lintas Lautan Tbk PT IDX:BULL	Average EV/EBITDA: 30.2 9.8	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	5.6	-16%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	159.6	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Negative Multiple: -184.5	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	8.4	12%	0.7
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	3.4	N/A	N/A
CN	N	Ningbo Ocean Shipping Co Ltd SSE:601022	14.6	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	9.9	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Buana Lintas Lautan Tbk PT IDX:BULL	Average EV/EBIT: 32 9.8	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	13.2	-38%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	159.6	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Negative Multiple: -184.5	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	8.4	N/A	N/A
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	4.5	N/A	N/A
CN	N	Ningbo Ocean Shipping Co Ltd SSE:601022	14.6	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	13.9	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A

Buana Lintas Lautan Tbk PT
IDX:BULL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BULL Competitors Multiples
Buana Lintas Lautan Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Buana Lintas Lautan Tbk PT IDX:BULL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BULL Competitors Multiples Buana Lintas Lautan Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Buana Lintas Lautan Tbk PT
IDX:BULL

BULL Competitors Multiples
Buana Lintas Lautan Tbk PT Competitors